|
CIGNA CORPORATION
|
Exhibit
12
|
|||||||
|
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
|
||||||||
|
(Dollars
in millions)
|
||||||||
|
Nine
Months Ended
|
||||||||
|
September
30,
|
||||||||
|
2007
|
2006
|
|||||||
|
Income
from continuing operations before income taxes
|
$ |
1,243
|
$ |
1,382
|
||||
|
Adjustments:
|
||||||||
|
(Income)
from equity investee
|
(2 | ) | (1 | ) | ||||
|
Income
from continuing operations before income taxes, as
adjusted
|
$ |
1,241
|
$ |
1,381
|
||||
|
Fixed
charges included in income:
|
||||||||
|
Interest
expense
|
$ |
91
|
$ |
76
|
||||
|
Interest
portion of rental expense
|
25
|
25
|
||||||
|
116
|
101
|
|||||||
|
Interest
credited to contractholders
|
5
|
-
|
||||||
| $ |
121
|
$ |
101
|
|||||
|
Income
available for fixed charges (including interest
|
||||||||
|
credited
to contractholders)
|
$ |
1,362
|
$ |
1,482
|
||||
|
Income
available for fixed charges (excluding interest
|
||||||||
|
credited
to contractholders)
|
$ |
1,357
|
$ |
1,482
|
||||
|
RATIO
OF EARNINGS TO FIXED CHARGES:
|
||||||||
|
Including
interest credited to contractholders
|
11.3
|
14.7
|
||||||
|
SUPPLEMENTAL
RATIO:
|
||||||||
|
Excluding
interest credited to contractholders
|
11.7
|
14.7
|
||||||