CIGNA  CORPORATION
       
Exhibit 12
 
COMPUTATION  OF  RATIO  OF  EARNINGS  TO  FIXED  CHARGES
           
(Dollars in millions)
           
   
Nine Months Ended
 
   
September 30,
 
   
2007
   
2006
 
             
Income from continuing operations before income taxes
  $
1,243
    $
1,382
 
                 
Adjustments:
               
   (Income) from equity investee
    (2 )     (1 )
                 
Income from continuing operations before income taxes, as adjusted
  $
1,241
    $
1,381
 
                 
Fixed charges included in income:
               
                 
Interest expense
  $
91
    $
76
 
Interest portion of rental expense
   
25
     
25
 
                 
     
116
     
101
 
                 
Interest credited to contractholders
   
5
     
-
 
                 
    $
121
    $
101
 
                 
Income available for fixed charges (including interest
               
credited to contractholders)
  $
1,362
    $
1,482
 
                 
Income available for fixed charges (excluding interest
               
credited to contractholders)
  $
1,357
    $
1,482
 
                 
RATIO OF EARNINGS TO FIXED CHARGES:
               
                 
Including interest credited to contractholders
   
11.3
     
14.7
 
                 
SUPPLEMENTAL RATIO:
               
                 
Excluding interest credited to contractholders
   
11.7
     
14.7