Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

R QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2017

 

OR

 

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

for the transition period from            to           

 

Commission file number 1-08323

 

Cigna Corporation

(Exact name of registrant as specified in its charter)

 

Delaware

 

06-1059331

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

900 Cottage Grove Road Bloomfield, Connecticut

 

06002

(Address of principal executive offices)

 

(Zip Code)

(860) 226-6000

Registrant’s telephone number, including area code

(860) 226-6741

Registrant’s facsimile number, including area code

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark

 

YES

 

NO

 

· whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

R

 

o

 

· whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

R

 

o

 

· whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.  See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer R

Accelerated filer o

Non-accelerated filer o

Smaller Reporting Company o

Emerging growth company  o

 

 

·  If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

·  whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

 

o

 

 

R

 

As of October 20, 2017, 246,549,706 shares of the issuer’s common stock were outstanding.

 



Table of Contents

 

Cigna Corporation

 

TABLE OF CONTENTS

 

 

 

 

 

 

 

PART I

FINANCIAL INFORMATION

Page

 

 

 

Item 1. 

Financial Statements (Unaudited)

 

 

Consolidated Statements of Income

1

 

Consolidated Statements of Comprehensive Income

2

 

Consolidated Balance Sheets

3

 

Consolidated Statements of Changes in Total Equity

4

 

Consolidated Statements of Cash Flows

6

 

Notes to the Consolidated Financial Statements

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

48

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

68

Item 4.

Controls and Procedures

68

 

 

 

 

 

 

PART II

OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

69

Item 1.A.

Risk Factors

70

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

71

Item 4.

Mine Safety Disclosures

71

Item 6.

Exhibits

72

SIGNATURE

73

 

 

As used herein, “Cigna” or the “Company” refers to one or more of Cigna Corporation and its consolidated subsidiaries.

 



Table of Contents

 

 

 

 

 

Part I.   FINANCIAL INFORMATION

 

 

 

 

 

 

Item 1.   FINANCIAL STATEMENTS

 

 

Cigna Corporation

Consolidated Statements of Income

 

 

 

Unaudited

Three Months Ended

September 30,

 

Unaudited

Nine Months Ended

September 30,

 

(In millions, except per share amounts)

 

2017

 

2016

 

2017

 

2016

 

Revenues:

 

 

 

 

 

 

 

 

 

Premiums

 

$

8,030

 

$

7,605

 

$

24,143

 

$

23,005

 

Fees and other revenues

 

1,204

 

1,156

 

3,619

 

3,554

 

Net investment income

 

298

 

282

 

909

 

848

 

Mail order pharmacy revenues

 

733

 

762

 

2,200

 

2,207

 

Realized investment gains (losses):

 

 

 

 

 

 

 

 

 

Other-than-temporary impairments on fixed maturities

 

(6)

 

(1)

 

(15)

 

(31)

 

Other realized investment gains, net

 

123

 

76

 

229

 

141

 

Net realized investment gains

 

117

 

75

 

214

 

110

 

TOTAL REVENUES

 

10,382

 

9,880

 

31,085

 

29,724

 

Benefits and expenses:

 

 

 

 

 

 

 

 

 

Global Health Care medical costs

 

4,880

 

4,692

 

14,789

 

14,230

 

Other benefit expenses

 

1,342

 

1,343

 

4,044

 

4,125

 

Mail order pharmacy costs

 

612

 

638

 

1,819

 

1,842

 

Other operating expenses

 

2,696

 

2,428

 

7,497

 

7,038

 

Amortization of other acquired intangible assets, net

 

28

 

37

 

88

 

115

 

TOTAL BENEFITS AND EXPENSES

 

9,558

 

9,138

 

28,237

 

27,350

 

Income before income taxes

 

824

 

742

 

2,848

 

2,374

 

Income taxes:

 

 

 

 

 

 

 

 

 

Current

 

231

 

210

 

821

 

842

 

Deferred

 

31

 

80

 

62

 

63

 

TOTAL INCOME TAXES

 

262

 

290

 

883

 

905

 

Net Income

 

562

 

452

 

1,965

 

1,469

 

Less: Net income (loss) attributable to noncontrolling interests

 

2

 

(4)

 

(6)

 

(16)

 

SHAREHOLDERS’ NET INCOME

 

$

560

 

$

456

 

$

1,971

 

$

1,485

 

Shareholders’ net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.25

 

$

1.78

 

$

7.79

 

$

5.82

 

Diluted

 

$

2.21

 

$

1.76

 

$

7.67

 

$

5.72

 

Dividends declared per share

 

$

-

 

$

-

 

$

0.04

 

$

0.04

 

 

The accompanying Notes to the Consolidated Financial Statements (unaudited) are an integral part of these statements.

 

1



Table of Contents

 

Cigna Corporation

Consolidated Statements of Comprehensive Income

 

 

 

Unaudited

Three Months Ended

September 30,

 

Unaudited

Nine Months Ended

September 30,

 

(In millions)

 

2017

 

2016

 

2017

 

2016

 

Shareholders’ net income

 

$

560

 

$

456

 

$

1,971

 

$

1,485

 

Shareholders’ other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

Net unrealized appreciation (depreciation), securities

 

(22)

 

66

 

52

 

416

 

Net unrealized (depreciation), derivatives

 

-

 

(1)

 

(3)

 

(5)

 

Net translation of foreign currencies

 

34

 

55

 

173

 

96

 

Postretirement benefits liability adjustment

 

10

 

9

 

36

 

28

 

Shareholders’ other comprehensive income, net of tax

 

22

 

129

 

258

 

535

 

Shareholders’ comprehensive income

 

582

 

585

 

2,229

 

2,020

 

Comprehensive income (loss) attributable to noncontrolling interests:

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to redeemable noncontrolling interests

 

2

 

(1)

 

(1)

 

(4)

 

Net (loss) attributable to other noncontrolling interests

 

-

 

(3)

 

(5)

 

(12)

 

Other comprehensive (loss) attributable to redeemable noncontrolling interests

 

-

 

(3)

 

-

 

(1)

 

Total comprehensive income (loss) attributable to noncontrolling interests

 

2

 

(7)

 

(6)

 

(17)

 

TOTAL COMPREHENSIVE INCOME

 

$

584

 

$

578

 

$

2,223

 

$

2,003

 

The accompanying Notes to the Consolidated Financial Statements (unaudited) are an integral part of these statements.

 

2



Table of Contents

 

Cigna Corporation

Consolidated Balance Sheets

 

 

 

Unaudited

 

 

 

As of

 

As of

 

 

 

September 30,

 

December 31,

 

(In millions, except per share amounts)

 

2017

 

2016

 

Assets:

 

 

 

 

 

Investments:

 

 

 

 

 

Fixed maturities, at fair value (amortized cost, $21,670; $19,942)

 

$

22,944

 

$

20,961

 

Equity securities, at fair value (cost, $643; $583)

 

641

 

583

 

Commercial mortgage loans

 

1,684

 

1,666

 

Policy loans

 

1,393

 

1,452

 

Other long-term investments

 

1,408

 

1,462

 

Short-term investments

 

175

 

691

 

Total investments

 

28,245

 

26,815

 

Cash and cash equivalents

 

3,656

 

3,185

 

Premiums, accounts and notes receivable, net

 

3,308

 

3,077

 

Reinsurance recoverables

 

6,161

 

6,478

 

Deferred policy acquisition costs

 

2,073

 

1,818

 

Property and equipment

 

1,526

 

1,536

 

Deferred tax assets, net

 

172

 

304

 

Goodwill

 

6,001

 

5,980

 

Other assets, including other intangibles

 

2,362

 

2,227

 

Separate account assets

 

8,432

 

7,940

 

TOTAL ASSETS

 

$

61,936

 

$

59,360

 

Liabilities:

 

 

 

 

 

Contractholder deposit funds

 

$

8,246

 

$

8,458

 

Future policy benefits

 

9,857

 

9,648

 

Unpaid claims and claim expenses

 

5,077

 

4,917

 

Global Health Care medical costs payable

 

2,783

 

2,532

 

Unearned premiums

 

1,194

 

634

 

Total insurance and contractholder liabilities

 

27,157

 

26,189

 

Accounts payable, accrued expenses and other liabilities

 

6,802

 

6,414

 

Short-term debt

 

141

 

276

 

Long-term debt

 

5,207

 

4,756

 

Separate account liabilities

 

8,432

 

7,940

 

TOTAL LIABILITIES

 

47,739

 

45,575

 

Contingencies — Note 16

 

 

 

 

 

Redeemable noncontrolling interests

 

52

 

58

 

Shareholders’ Equity:

 

 

 

 

 

Common stock (par value per share, $0.25; shares issued, 296; authorized, 600)

 

74

 

74

 

Additional paid-in capital

 

2,929

 

2,892

 

Accumulated other comprehensive (loss)

 

(1,124)

 

(1,382)

 

Retained earnings

 

15,590

 

13,855

 

Less treasury stock, at cost

 

(3,324)

 

(1,716)

 

TOTAL SHAREHOLDERS’ EQUITY

 

14,145

 

13,723

 

Other noncontrolling interests

 

-

 

4

 

Total equity

 

14,145

 

13,727

 

Total liabilities and equity

 

$

61,936

 

$

59,360

 

SHAREHOLDERS’ EQUITY PER SHARE

 

$

57.13

 

$

53.42

 

 

The accompanying Notes to the Consolidated Financial Statements (unaudited) are an integral part of these statements.

 

3



Table of Contents

 

Cigna Corporation

Consolidated Statements of Changes in Total Equity

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Redeemable

 

Unaudited

 

 

 

Additional

 

Other

 

 

 

 

 

 

 

Other Non-

 

 

 

Non-

 

For the three months ended September 30, 2017

 

Common

 

Paid-in

 

Comprehensive

 

Retained

 

Treasury

 

Shareholders’

 

controlling

 

Total

 

controlling

 

(In millions)

 

Stock

 

Capital

 

(Loss)

 

Earnings

 

Stock

 

Equity

 

Interests

 

Equity

 

Interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at July 1, 2017

 

$

74

 

$

2,922

 

$

(1,146)-

 

$

15,102

 

$

(2,406)

 

$

14,546

 

$

1

 

$

14,547

 

$

58

 

Effect of issuing stock for employee benefit plans

 

 

 

7

 

 

 

(72)

 

128

 

63

 

 

 

63

 

 

 

Other comprehensive income

 

 

 

 

 

22

 

 

 

 

 

22

 

 

 

22

 

 

 

Net income (loss)

 

 

 

 

 

 

 

560

 

 

 

560

 

 

 

560

 

2

 

Repurchase of common stock

 

 

 

 

 

 

 

 

 

(1,046)

 

(1,046)

 

 

 

(1,046)

 

 

 

Other transactions impacting noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

-

 

(1)

 

(1)

 

(8)

 

BALANCE AT SEPTEMBER 30, 2017

 

$

74

 

$

2,929

 

$

(1,124)

 

$

15,590

 

$

(3,324)

 

$

14,145

 

$

-

 

$

14,145

 

$

52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at July 1, 2016

 

$

74

 

$

2,879

 

$

(844)

 

$

13,046

 

$

(1,799)

 

$

13,356

 

$

8

 

$

13,364

 

$

71

 

Effect of issuing stock for employee benefit plans

 

 

 

7

 

 

 

(15)

 

43

 

35

 

 

 

35

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

129

 

 

 

 

 

129

 

 

 

129

 

(3)

 

Net income (loss)

 

 

 

 

 

 

 

456

 

 

 

456

 

(3)

 

453

 

(1)

 

Other transactions impacting noncontrolling interests

 

 

 

(2)

 

 

 

 

 

 

 

(2)

 

3

 

1

 

1

 

BALANCE AT SEPTEMBER 30, 2016

 

$

74

 

$

2,884

 

$

(715)

 

$

13,487

 

$

(1,756)

 

$

13,974

 

$

8

 

$

13,982

 

$

68

 

 

The accompanying Notes to the Consolidated Financial Statements (unaudited) are an integral part of these statements.

 

4



Table of Contents

 

Cigna Corporation

Consolidated Statements of Changes in Total Equity

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Redeemable

 

Unaudited

 

 

 

Additional

 

Other

 

 

 

 

 

 

 

Other non-

 

 

 

Non-

 

For the nine months ended September 30, 2017

 

Common

 

Paid-in

 

Comprehensive

 

Retained

 

Treasury

 

Shareholders’

 

controlling

 

Total

 

controlling

 

(In millions)

 

Stock

 

Capital

 

(Loss)

 

Earnings

 

Stock

 

Equity

 

Interests

 

Equity

 

Interests

 

Balance at January 1, 2017

 

$

74

 

$

2,892

 

$

(1,382)

 

$

13,855

 

$

(1,716)

 

$

13,723

 

$

4

 

$

13,727

 

$

58

 

Effect of issuing stock for employee benefit plans

 

 

 

40

 

 

 

(226)

 

380

 

194

 

 

 

194

 

 

 

Other comprehensive income

 

 

 

 

 

258

 

 

 

 

 

258

 

 

 

258

 

 

 

Net income (loss)

 

 

 

 

 

 

 

1,971

 

 

 

1,971

 

(5)

 

1,966

 

(1)

 

Common dividends declared (per share: $0.04)

 

 

 

 

 

 

 

(10)

 

 

 

(10)

 

 

 

(10)

 

 

 

Repurchase of common stock

 

 

 

 

 

 

 

 

 

(1,988)

 

(1,988)

 

 

 

(1,988)

 

 

 

Other transactions impacting noncontrolling interests

 

 

 

(3

)

 

 

 

 

 

 

(3)

 

1

 

(2)

 

(5)

 

BALANCE AT SEPTEMBER 30, 2017

 

$

74

 

$

2,929

 

$

(1,124)

 

$

15,590

 

$

(3,324)

 

$

14,145

 

$

-

 

$

14,145

 

$

52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2016

 

$

74

 

$

2,859

 

$

(1,250)

 

$

12,121

 

$

(1,769)

 

$

12,035

 

$

9

 

$

12,044

 

$

69

 

Effect of issuing stock for employee benefit plans

 

 

 

38

 

 

 

(109)

 

123

 

52

 

 

 

52

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

535

 

 

 

 

 

535

 

 

 

535

 

(1)

 

Net income (loss)

 

 

 

 

 

 

 

1,485

 

 

 

1,485

 

(12)

 

1,473

 

(4)

 

Common dividends declared (per share: $0.04)

 

 

 

 

 

 

 

(10)

 

 

 

(10)

 

 

 

(10)

 

 

 

Repurchase of common stock

 

 

 

 

 

 

 

 

 

(110)

 

(110)

 

 

 

(110)

 

 

 

Other transactions impacting noncontrolling interests

 

 

 

(13)

 

 

 

 

 

 

 

(13)

 

11

 

(2)

 

4

 

BALANCE AT SEPTEMBER 30, 2016

 

$

74

 

$

2,884

 

$

(715)

 

$

13,487

 

$

(1,756)

 

$

13,974

 

$

8

 

$

13,982

 

$

68

 

 

The accompanying Notes to the Consolidated Financial Statements (unaudited) are an integral part of these statements.

 

5



Table of Contents

 

Cigna Corporation

Consolidated Statements of Cash Flows

 

 

 

 

Unaudited

 

 

 

Nine Months Ended September 30,

 

(In millions)

 

2017

 

2016

 

Cash Flows from Operating Activities

 

 

 

 

 

Net income

 

$

1,965

 

$

1,469

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

Depreciation and amortization

 

425

 

460

 

Realized investment (gains)

 

(214)

 

(110)

 

Deferred income taxes

 

62

 

63

 

Net changes in assets and liabilities, net of non-operating effects:

 

 

 

 

 

Premiums, accounts and notes receivable

 

(190)

 

184

 

Reinsurance recoverables

 

144

 

132

 

Deferred policy acquisition costs

 

(209)

 

(167)

 

Other assets

 

(156)

 

(32)

 

Insurance liabilities

 

988

 

1,098

 

Accounts payable, accrued expenses and other liabilities

 

221

 

9

 

Current income taxes

 

7

 

(57)

 

Debt extinguishment costs

 

321

 

-

 

Distributions from partnership investments (1)

 

114

 

105

 

Other, net

 

33

 

25

 

NET CASH PROVIDED BY OPERATING ACTIVITIES (1)

 

3,511

 

3,179

 

Cash Flows from Investing Activities

 

 

 

 

 

Proceeds from investments sold:

 

 

 

 

 

Fixed maturities and equity securities

 

1,376

 

1,012

 

Investment maturities and repayments:

 

 

 

 

 

Fixed maturities and equity securities

 

1,444

 

1,178

 

Commercial mortgage loans

 

253

 

117

 

Other sales, maturities and repayments (primarily short-term and other long-term investments) (1)

 

1,486

 

799

 

Investments purchased or originated:

 

 

 

 

 

Fixed maturities and equity securities

 

(4,292)

 

(2,894)

 

Commercial mortgage loans

 

(272)

 

(121)

 

Other (primarily short-term and other long-term investments)

 

(722)

 

(1,317)

 

Property and equipment purchases

 

(340)

 

(362)

 

Acquisitions, net of cash acquired

 

(33)

 

(5)

 

Other

 

-

 

(101)

 

NET CASH (USED IN) INVESTING ACTIVITIES (1)

 

(1,100)

 

(1,694)

 

Cash Flows from Financing Activities

 

 

 

 

 

Deposits and interest credited to contractholder deposit funds

 

965

 

1,133

 

Withdrawals and benefit payments from contractholder deposit funds

 

(1,079)

 

(1,042)

 

Net change in short-term debt

 

(16)

 

(143)

 

Payments for debt extinguishment

 

(313)

 

-

 

Repayment of long-term debt

 

(1,250)

 

-

 

Net proceeds on issuance of long-term debt

 

1,584

 

-

 

Repurchase of common stock

 

(1,961)

 

(139)

 

Issuance of common stock

 

111

 

23

 

Other, net

 

(9)

 

(87)

 

NET CASH (USED IN) FINANCING ACTIVITIES

 

(1,968)

 

(255)

 

Effect of foreign currency rate changes on cash and cash equivalents

 

28

 

26

 

Net increase in cash and cash equivalents

 

471

 

1,256

 

Cash and cash equivalents, January 1,

 

3,185

 

1,968

 

Cash and cash equivalents, September 30,

 

$

3,656

 

$

3,224

 

Supplemental Disclosure of Cash Information:

 

 

 

 

 

Income taxes paid, net of refunds

 

$

812

 

$

904

 

Interest paid

 

$

197

 

$

192

 

 

(1) As required in adopting Accounting Standard Update (“ASU”) 2016-15, the Company retrospectively reclassified $105 million of cash distributions from partnership earnings from investing to operating activities for the nine months ended September 30, 2016.  The comparable amount reported in operating activities in 2017 was $114 million.  See Note 2 for further discussion.

 

The accompanying Notes to the Consolidated Financial Statements (unaudited) are an integral part of these statements.

 

6



Table of Contents

 

CIGNA CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

TABLE OF CONTENTS

 

Note
Number

Footnote

Page

 

 

 

BUSINESS AND CAPITAL STRUCTURE

 

1

Description of Business

8

2

Significant Accounting Policies

9

3

Mergers and Acquisitions

11

4

Earnings Per Share

12

5

Debt

13

INSURANCE INFORMATION

 

6

Global Health Care Medical Costs Payable

14

7

Liabilities for Unpaid Claims and Claim Expenses

16

8

Reinsurance

17

INVESTMENTS

 

9

Fair Value Measurements

20

10

Investments

29

11

Derivative Financial Instruments

34

12

Variable Interest Entities

36

13

Accumulated Other Comprehensive Income (Loss)

37

WORKFORCE MANAGEMENT AND COMPENSATION

 

14

Pension and Other Postretirement Benefit Plans

39

COMPLIANCE, REGULATION AND CONTINGENCIES

 

15

Income Taxes

39

16

Contingencies and Other Matters

40

RESULTS DETAILS

 

17

Segment Information

44

 

7



Table of Contents

 

Note 1 – Description of Business

 

 

Cigna Corporation, together with its subsidiaries (either individually or collectively referred to as “Cigna,” the “Company,” “we,” “our” or “us”)  is a global health services organization dedicated to a mission of helping individuals improve their health, well-being and sense of security.  To execute on our mission, Cigna’s newly evolved strategy is to “Go Deeper”, “Go Local” and “Go Beyond” with a differentiated set of medical, dental, disability, life and accident insurance and related products and services offered by our insurance and other subsidiaries.  The majority of these products are offered through employers and other groups (e.g. governmental and non-governmental organizations, unions and associations).  Cigna also offers commercial health and dental insurance, Medicare and Medicaid products and health, life and accident insurance coverages to individuals in the U.S. and selected international markets.  In addition to its ongoing operations described above, Cigna also has certain run-off operations.

 

The financial results of the Company’s businesses are reported in the following segments:

 

Global Health Care aggregates the Commercial and Government operating segments due to their similar economic characteristics, products and services and regulatory environment:

 

·

The Commercial operating segment (“Commercial segment”) encompasses both the U.S. commercial and certain international health care businesses serving employers and their employees, other groups and individuals.  Products and services include medical, dental, behavioral health, vision, and prescription drug benefit plans, health advocacy programs and other products and services to insured and self-insured customers.

 

 

·

The Government operating segment (“Government segment”) offers Medicare Advantage and Medicare Part D plans to seniors.  This segment also offers Medicaid plans in selected markets.

 

 

Global Supplemental Benefits includes supplemental health, life and accident insurance products offered primarily in selected international markets and in the U.S.

 

Group Disability and Life provides group long-term and short-term disability, group life, accident and specialty insurance products and related services.

 

Other Operations consist of:

 

·         corporate-owned life insurance (“COLI”);

 

 

·

run-off reinsurance business that is predominantly comprised of guaranteed minimum death benefit (“GMDB”) and guaranteed minimum income benefit (“GMIB”) business effectively exited through reinsurance with Berkshire Hathaway Life Insurance Company of Nebraska (“Berkshire”) in 2013;

 

 

 

 

 

·

deferred gains recognized from the 1998 sale of the individual life insurance and annuity business and the 2004 sale of the retirement benefits business; and

 

 

·

run-off settlement annuity business.

 

Corporate reflects amounts not allocated to operating segments, such as net interest expense (defined as interest on corporate debt less net investment income on investments not supporting segment operations), interest on uncertain tax positions, certain litigation matters, intersegment eliminations, compensation cost for stock options and related excess tax benefits, expense associated with frozen pension plans and certain costs for corporate projects, including overhead.

 

8



Table of Contents

 

Note 2 – Significant Accounting Policies

 

 

Basis of Presentation

 

The Consolidated Financial Statements include the accounts of Cigna Corporation and its subsidiaries.  Intercompany transactions and accounts have been eliminated in consolidation.  These Consolidated Financial Statements were prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”).  Amounts recorded in the Consolidated Financial Statements necessarily reflect management’s estimates and assumptions about medical costs, investment valuation, interest rates and other factors.  Significant estimates are discussed throughout these Notes; however, actual results could differ from those estimates.  The impact of a change in estimate is generally included in earnings in the period of adjustment.  Certain reclassifications may be made to prior year amounts to conform to the current presentation.

 

These interim Consolidated Financial Statements are unaudited but include all adjustments (including normal recurring adjustments) necessary, in the opinion of management, for a fair statement of financial position and results of operations for the periods reported.  The interim Consolidated Financial Statements and Notes should be read in conjunction with the Consolidated Financial Statements and Notes included in the Company’s 2016 Annual Report on Form 10-K (“2016 Form 10-K”).  The preparation of interim Consolidated Financial Statements necessarily relies heavily on estimates.  This and certain other factors, including the seasonal nature of portions of the health care and related benefits business, as well as competitive and other market conditions, call for caution in estimating full-year results based on interim results of operations.

 

Recent Accounting Pronouncements

 

The Company’s 2016 Form 10-K includes discussion of significant recent accounting pronouncements that either have impacted or may impact our financial statements in the future.

 

The following tables provide information about recently adopted and recently issued or changed accounting guidance (applicable to Cigna) that have occurred since the Company filed its 2016 Form 10-K.

 

Recently Adopted Accounting Guidance

 

 

Accounting Standard and
Adoption Date

 

 

Requirements and Effects of Adopting New Guidance

 

Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force) (Accounting Standards Update (“ASU”)  2016-15)

 

Early adopted as of December 31, 2016

 

 

Specifies how certain transactions should be classified in the statement of cash flows.  While the standard addresses multiple types of transactions, only a change in the treatment of distributions from equity method investments impacted the Company.

 

Effects of adoption:  using the nature of distribution approach, the Company reported $114 million of cash receipts related to distributions from partnership earnings in operating activities for the nine months ended September 30, 2017.  The Company reclassified $105 million of cash receipts for the nine months ended September 30, 2016 from investing to operating activities in the Consolidated Statements of Cash Flows.

 

Recently Issued Accounting Guidance Not Yet Adopted

 

 

Accounting Standard and
Effective Date Applicable
for Cigna

 

 

Requirements and Expected Effects of New Guidance Not Yet Adopted

 

 

Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost (ASU 2017-07)

 

 

Required as of January 1, 2018

 

 

Requires employers to separate the service cost component from the other components of net benefit cost.  Under the new guidance, only service cost is eligible for capitalization (as either deferred policy acquisition costs or capitalized software).  This change in the capitalization rule is to be applied prospectively upon adoption.  In addition, income statement captions used for each component of net benefit cost must be disclosed.

 

Expected effects:  the Company expects the effect of this new guidance to be immaterial to its results of operations.

 

 

9



Table of Contents

 

 

Accounting Standard and
Effective Date Applicable
for Cigna

 

 

Requirements and Expected Effects of New Guidance Not Yet Adopted

 

 

Recognition and Measurement of Financial Assets and Financial Liabilities (ASU 2016-01)

 

 

 

 

Required as of January 1, 2018

 

 

 

Requires:

 

· Entities to measure equity investments at fair value in net income if they are neither consolidated nor accounted for under the equity method

· Cumulative effect adjustment to the beginning balance of retained earnings at adoption

 

 

Expected effects:

 

· Certain limited partnership interests carried at cost of $220 million as of September 30, 2017 will be reported at fair value at adoption.

· An increase to retained earnings of approximately $50 million, after-tax, if implemented as of September 30, 2017.  Actual cumulative effect adjustment will depend on investments held and market conditions at adoption.

 

 

 

 

 

 

 

 

 

 

Revenue from Contracts with Customers (ASU 2014-09 and related amendments)

 

Required as of January 1, 2018

 

 

Requires:

 

· Companies to estimate and allocate the expected customer contract revenues among distinct goods or services based on relative standalone selling prices

· Revenues to be recognized as goods or services are delivered

· New disclosures including the presentation of relevant categories of revenues and information about related contract assets and liabilities

· Adoption through retrospective restatement with or without using certain practical expedients or adoption with a cumulative effect adjustment

 

Expected effects:

 

· Guidance applies to the Company’s non-insurance, administrative service and mail order pharmacy contracts but does not apply to certain contracts within the scope of other GAAP, such as the Company’s insurance and investment contracts accounted for under ASC 944.

· The Company has largely completed its evaluation of the new requirements and does not expect the adoption of the new guidance to have a material impact to its pattern of revenue recognition or net income.

· The Company expects to adopt the new guidance through retrospective restatement and is currently working to develop required disclosures and restate historical periods in line with its chosen method of adoption.  The Company does not anticipate significant changes to its systems, processes or controls.

· The Company expects the cumulative effect of implementing this guidance to result in an immaterial decrease to January 1, 2017 shareholders’ equity due to the establishment of a contract liability for service fee revenue that must be deferred and allocated to services provided after the termination of certain administrative service contracts.

· Adoption of this new guidance is expected to result in reclassifications within the Consolidated Statements of Income due to changes in the Company’s accounting policy as a result of clarifications in the new guidance and its related interpretations.

 

 

Targeted improvements to accounting for hedging activities (ASU 2017-12)

 

Required as of January 1, 2019, early adoption permitted

 

 

Relaxes requirements for financial and nonfinancial hedging strategies to be eligible for hedge accounting and changes how companies assess effectiveness.  It also amends presentation and disclosure requirements to improve transparency about uses and results of hedging programs.

 

Expected effects:  the Company is evaluating the effects of and implementation timing for this new guidance.

 

 

10



Table of Contents

 

Note 3Mergers and Acquisitions

 

 

Termination of Proposed Merger with Anthem, Inc. (“Anthem”)

 

On May 12, 2017, Cigna announced that the merger agreement between the Company and Anthem had been terminated.  See Note 16(E) for discussion of ongoing litigation related to the termination of the merger agreement.

 

The following table presents merger-related costs incurred by the Company for the three months and nine months ended September 30, 2017 and 2016.  Merger-related costs primarily consist of fees for legal, advisory and other professional services.  In addition, because the merger was not consummated, certain merger-related costs that were previously not deductible for federal income tax purposes became deductible.  The Company recognized an incremental tax benefit for these newly deductible costs in the second quarter of 2017 as presented below.

 

 

 

Three Months Ended

 

 

 

September 30, 2017

 

September 30, 2016

 

(In millions)

 

Before-tax

 

After-tax

 

Before-tax

 

After-tax

 

Merger-related transaction costs

 

$

9

 

$

6

 

$

49

 

$

46

 

Tax (benefit) - previously non-deductible costs

 

-

 

-

 

-

 

-

 

Merger-related transaction costs (benefits), net

 

$

9

 

$

6

 

$

49

 

$

46

 

 

 

 

Nine Months Ended

 

 

 

September 30, 2017

 

September 30, 2016

 

(In millions)

 

Before-tax

 

After-tax

 

Before-tax

 

After-tax

 

Merger-related transaction costs

 

$

88

 

$

67

 

$

123

 

$

108

 

Tax (benefit) - previously non-deductible costs

 

-

 

(59)

 

-

 

-

 

Merger-related transaction costs, net

 

$

88

 

$

8

 

$

123

 

$

108

 

 

Acquisitions

 

The Company completed certain acquisitions during 2017 that were not material to its results of operations, liquidity or financial condition.

 

11



Table of Contents

 

Note 4Earnings Per Share

 

 

Basic and diluted earnings per share (“EPS”) were computed as follows:

 

 

 

Three Months Ended

 

 

 

September 30, 2017

 

September 30, 2016

 

(Shares in thousands, dollars in millions, except per
share amounts)

 

Basic

 

Effect of
Dilution

 

Diluted

 

Basic

 

Effect of
Dilution

 

Diluted

 

Shareholders’ net income

 

$

560

 

 

 

$

560

 

$

456

 

 

 

$

456

 

Shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average

 

249,242

 

 

 

249,242

 

255,519

 

 

 

255,519

 

Common stock equivalents

 

 

 

4,168

 

4,168

 

 

 

4,235

 

4,235

 

Total shares

 

249,242

 

4,168

 

253,410

 

255,519

 

4,235

 

259,754

 

EPS

 

$

2.25

 

$

(0.04)

 

$

2.21

 

$

1.78

 

$

(0.02)

 

$

1.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

September 30, 2017

 

September 30, 2016

 

(Shares in thousands, dollars in millions, except per
share amounts)

 

Basic

 

Effect of
Dilution

 

Diluted

 

Basic

 

Effect of
Dilution

 

Diluted

 

Shareholders’ net income

 

$

1,971

 

 

 

$

1,971

 

$

1,485

 

 

 

$

1,485

 

Shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average

 

252,980

 

 

 

252,980

 

255,242

 

 

 

255,242

 

Common stock equivalents

 

 

 

4,078

 

4,078

 

 

 

4,326

 

4,326

 

Total shares

 

252,980

 

4,078

 

257,058

 

255,242

 

4,326

 

259,568

 

EPS

 

$

7.79

 

$

(0.12)

 

$

7.67

 

$

5.82

 

$

(0.10)

 

$

5.72

 

 

The following outstanding employee stock options were not included in the computation of diluted earnings per share for the three months and nine months ended September 30, 2017 and 2016 because their effect was anti-dilutive.

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

(In millions)

 

2017

 

2016

 

2017

 

2016

 

Anti-dilutive options

 

-

 

2.6

 

1.2

 

2.2

 

 

The Company held 48,572,794 shares of common stock in Treasury as of September 30, 2017, and 39,425,208 shares as of September 30, 2016.

 

12



Table of Contents

 

Note 5Debt

 

 

The outstanding amounts of debt and capital leases were as follows:

 

 

 

September 30,

 

December 31,

 

(In millions)

 

2017

 

2016

 

Short-term:

 

 

 

 

 

Current maturities of long-term debt

 

$

131

 

$

250

 

Other, including capital leases

 

10

 

26

 

Total short-term debt

 

$

141

 

$

276

 

Long-term:

 

 

 

 

 

$131 million, 6.35% Notes due 2018

 

$

-

 

$

131

 

$250 million, 4.375% Notes due 2020 (1)

 

252

 

252

 

$300 million, 5.125% Notes due 2020 (1)

 

301

 

301

 

$78 million, 6.37% Notes due 2021

 

78

 

78

 

$300 million, 4.5% Notes due 2021 (1)

 

301

 

302

 

$750 million, 4% Notes due 2022

 

745

 

744

 

$100 million, 7.65% Notes due 2023

 

100

 

100

 

$17 million, 8.3% Notes due 2023

 

17

 

17

 

$900 million, 3.25% Notes due 2025

 

894

 

893

 

$600 million, 3.05% Notes due 2027

 

594

 

-

 

$259 million, 7.875% Debentures due 2027 (2)

 

258

 

299

 

$45 million, 8.3% Step Down Notes due 2033 (2)

 

45

 

82

 

$191 million, 6.15%  Notes due 2036 (2)

 

190

 

498

 

$121 million, 5.875% Notes due 2041 (2)

 

119

 

296

 

$317 million, 5.375% Notes due 2042 (2)

 

314

 

743

 

$1,000 million, 3.875% Notes due 2047

 

987

 

-

 

Other, including capital leases

 

12

 

20

 

Total long-term debt

 

$

5,207

 

$

4,756

 

 

(1) The Company has entered into interest rate swap contracts hedging a portion of these fixed-rate debt instruments.  See Note 11 for further information about the Company’s interest rate risk management and these derivative instruments.

(2) The Company redeemed a portion of these debt issues through a cash tender offer in September 2017, the aggregate amount of which was $1.0 billion.

 

In the third quarter of 2017, the Company entered into two significant debt transactions: the issuance of new debt and a cash tender offer to retire a portion of outstanding debt.  These transactions are described in more detail below.

 

On September 14, 2017, the Company issued new long-term debt as follows:

 

 

 

 

 

 

 

 

 

(In millions)

 

 

 

 

 

 

 

Debt Instrument

Principal

Term

Maturity

Stated Interest
Rate

Effective
Interest Rate

Amount net of
discount and
fees

Interest payment
dates

 

 

 

 

 

 

 

 

10-Year Notes

$           600

10-Year

October 15, 2027

3.05%  

3.183%

$

594

April 15 and
October 15

30-Year Notes

$        1,000

30-Year

October 15, 2047

3.875%  

3.951%

$

987

April 15 and
October 15

 

The proceeds of this debt were mainly used to pay the consideration for the cash tender offer as described below.  The Company intends to use the remaining proceeds for general corporate purposes, including the maturity of its Notes due in 2018.

 

At any time prior to July 15, 2027 (three months prior to the maturity date of the 10-Year Notes) or April 15, 2047 (six months prior to the maturity date of the 30-Year Notes), the Company may redeem the 10-Year Notes or the 30-Year Notes, in whole or in part, with accrued and unpaid interest, at a redemption price equal to the greater of:

 

·         100% of the principal amount of the applicable Notes; or

 

13



Table of Contents

 

·                  the sum of the present values of the remaining scheduled payments of principal and interest (excluding interest accrued at the redemption date) from the redemption date to the maturity date discounted to the redemption date at the applicable Treasury Rate plus 15 basis points for the 10-Year Notes and 20 basis points for the 30-Year Notes,

 

In the third quarter of 2017, the Company completed a cash tender offer to purchase $1.0 billion of aggregate principal amount of certain of its outstanding debt securities.  The Company recorded a pre-tax loss of $321 million ($209 million after-tax), consisting primarily of premium payments on the tender.

 

During the first quarter of 2017, the Company repaid $250 million of long-term notes that had matured.

 

The Company has a five-year revolving credit and letter of credit agreement for $1.5 billion that permits up to $500 million to be used for letters of credit.  This agreement extends through December 12, 2019 and is diversified among 16 banks, with 3 banks each having 12% of the commitment and the remainder spread among 13 banks in varying amounts.  The credit agreement includes options subject to consent by the administrative agent and the committing banks to increase the commitment amount to $2 billion and to extend the term past December 12, 2019.  The credit agreement is available for general corporate purposes, including for the issuance of letters of credit.  The credit agreement contains customary covenants and restrictions, including a financial covenant that the Company may not permit its leverage ratio – total consolidated debt to total consolidated capitalization (each as defined in the credit agreement) – to be greater than 0.50.  The leverage ratio calculation excludes the following items that are included in accumulated other comprehensive loss on the Company’s consolidated balance sheets: net unrealized appreciation on fixed maturities and the portion of the post-retirement benefits liability adjustment attributable to pension.

 

In addition to the $5.3 billion of debt outstanding as of September 30, 2017, the Company had $9.8 billion of borrowing capacity within the maximum debt coverage covenant in the credit agreement.  This additional borrowing capacity includes the $1.5 billion available under the credit agreement.  Letters of credit outstanding as of September 30, 2017 totaled $11 million.

 

The Company was in compliance with its debt covenants as of September 30, 2017.

 

Note 6Global Health Care Medical Costs Payable

 

 

Medical costs payable for the Global Health Care segment reflects estimates of the ultimate cost of claims that have been incurred but not reported, including expected development on reported claims, those that have been reported but not yet paid (reported claims in process), and other medical care expenses and services payable that are primarily comprised of accruals for incentives and other amounts payable to health care professionals and facilities.  See Note 7 to the Consolidated Financial Statements in the Company’s 2016 Form 10-K for further information about the assumptions and estimates used to establish this liability.

 

Activity in medical costs payable was as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

(In millions)

 

2017

 

2016

 

2017

 

2016

 

Beginning balance

 

$

2,848

 

$

2,577

 

$

2,532

 

$

2,355

 

Less: Reinsurance and other amounts recoverable

 

259

 

208

 

275

 

243

 

Beginning balance, net

 

2,589

 

2,369

 

2,257

 

2,112

 

Incurred costs related to:

 

 

 

 

 

 

 

 

 

Current year

 

4,910

 

4,697

 

15,057

 

14,318

 

Prior years

 

(30)

 

(5)

 

(268)

 

(88)

 

Total incurred

 

4,880

 

4,692

 

14,789

 

14,230

 

Paid costs related to:

 

 

 

 

 

 

 

 

 

Current year

 

4,901

 

4,705

 

12,794

 

12,285

 

Prior years

 

46

 

82

 

1,730

 

1,783

 

Total paid

 

4,947

 

4,787

 

14,524

 

14,068

 

Ending balance, net

 

2,522

 

2,274

 

2,522

 

2,274

 

Add: Reinsurance and other amounts recoverable

 

261

 

276

 

261

 

276

 

Ending balance

 

$

2,783

 

$

2,550

 

$

2,783

 

$

2,550

 

 

14



Table of Contents

 

Reinsurance and other amounts recoverable in the above table includes amounts due from reinsurers and policyholders to cover incurred but not reported and pending claims for certain business where the Company administers the plan benefits but the right of offset does not exist.  See Note 8 for additional information on reinsurance.

 

The total of incurred but not reported liabilities plus expected development on reported claims, including reported claims in process, was $2.6 billion at September 30, 2017 and $2.4 billion at September 30, 2016.  The remaining balance in both periods reflects amounts due for physician incentives and other medical care expenses and services payable.

 

For the periods ended September 30, incurred costs related to prior years were attributable to the following factors:

 

 

 

Three Months Ended

 

(Dollars in millions)

 

September 30, 2017

 

September 30, 2016

 

 

 

$

 

%(1)

 

$

 

%(2)

 

Actual completion factors

 

$

20

 

0.1

  %

$

2

 

-

  %

Medical cost trend

 

10

 

0.1

 

3

 

-

 

Total favorable (unfavorable) variance

 

$

30

 

0.2

  %

$

5

 

-

  %

 

 

 

Nine Months Ended

 

(Dollars in millions)

 

September 30, 2017

 

September 30, 2016

 

 

 

$

 

%(1)

 

$

 

%(2)

 

Actual completion factors

 

$

128

 

0.7

  %

$

65

 

0.3

  %

Medical cost trend

 

131

 

0.7

 

31

 

0.2

 

Other (3)

 

9

 

-

 

(8)

 

-

 

Total favorable (unfavorable) variance

 

$

268

 

1.4

  %

$

88

 

0.5

  %

 

(1) Percentage of current year incurred costs as reported for the year ended December 31, 2016.

(2) Percentage of current year incurred costs as reported for the year ended December 31, 2015.

(3) Other amounts in 2017 primarily related to an increase in the 2016 reinsurance reimbursement rate from the Centers for Medicare and Medicaid Services (“CMS”) under the Patient Protection and Affordable Care Act (the “Health Care Reform Act”).  Other amounts in 2016 primarily related to increased medical costs in the Government segment resulting from sharing of additional risk adjustment revenue with providers.

 

Incurred costs related to prior years in the table above, although adjusted through shareholders’ net income, do not directly correspond to an increase or decrease to shareholders’ net income.  The primary reason for this difference is that decreases to prior year incurred costs pertaining to the portion of the liability established for moderately adverse conditions are not considered as impacting shareholders’ net income if they are offset by increases in the current year provision for moderately adverse conditions.

 

Favorable prior year development increased shareholders’ net income by $19 million for the three months and $116 million for the nine months ended September 30, 2017.  Attribution of this development was divided almost equally between medical cost trend and completion factors, resulting from lower than expected utilization of medical services.  For the three months and nine months ended September 30, 2016 prior year development was not significant.

 

15



Table of Contents

 

Note 7 Liabilities for Unpaid Claims and Claim Expenses

 

 

The following information relates to unpaid claims and claim expense liabilities for short-duration insurance contracts other than those sold by the Global Health Care segment.  See Note 8 to the Consolidated Financial Statements in the Company’s 2016 Form 10-K for further information about the assumptions and estimates used to establish this liability.

 

The liability for unpaid claims and claim expenses by segment as of September 30 is as follows:

 

(In millions)

 

September 30, 2017

 

September 30, 2016

 

Group Disability and Life

 

$

4,442

 

$

4,288

 

Global Supplemental Benefits

 

453

 

392

 

Other Operations

 

182

 

209

 

Unpaid claims and claim expenses

 

$

5,077

 

$

4,889

 

 

Activity in the Group Disability and Life and the Global Supplemental Benefits segments’ liabilities for unpaid claims and claim expenses is presented in the following table.  Liabilities associated with Other Operations are excluded because they pertain to obligations for long-duration insurance contracts or, if short-duration, the liabilities have been fully reinsured.

 

 

 

Three Months Ended

 

Nine Months Ended

 

(In millions)

 

September 30, 2017

 

September 30, 2016

 

September 30, 2017

 

September 30, 2016

 

Beginning balance

 

$

4,852

 

$

4,618

 

$

4,726

 

$

4,359

 

Less: Reinsurance

 

130

 

120

 

121

 

115

 

Beginning balance, net

 

4,722

 

4,498

 

4,605

 

4,244

 

Incurred claims related to:

 

 

 

 

 

 

 

 

 

Current year

 

1,066

 

1,046

 

3,290

 

3,158

 

Prior years:

 

 

 

 

 

 

 

 

 

Interest accretion

 

36

 

40

 

119

 

125

 

All other incurred

 

12

 

4

 

(59)

 

90

 

Total incurred

 

1,114

 

1,090

 

3,350

 

3,373

 

Paid claims related to:

 

 

 

 

 

 

 

 

 

Current year

 

806

 

761

 

1,880

 

1,771

 

Prior years

 

269

 

275

 

1,327

 

1,295

 

Total paid

 

1,075

 

1,036

 

3,207

 

3,066

 

Foreign currency

 

 

7

 

13

 

8

 

Ending balance, net

 

4,761

 

4,559

 

4,761

 

4,559

 

Add: Reinsurance

 

134

 

121

 

134

 

121

 

Ending balance

 

$

4,895

 

$

4,680

 

$

4,895

 

$

4,680

 

 

Reinsurance in the table above reflects amounts due from reinsurers related to unpaid claims liabilities.  The Company’s insurance subsidiaries enter into agreements with other companies primarily to limit losses from large exposures and to permit recovery of a portion of incurred losses.  See Note 8 for additional information on reinsurance.

 

The majority of the liability for unpaid claims and claim expenses is related to disability claims with long-tailed payouts.  Interest earned on assets backing these liabilities is an integral part of pricing and reserving, and is therefore the basis for determining the rate used to discount these liabilities.  Accordingly, interest accreted on prior year balances is shown as a separate component of prior year incurred claims.  This interest is calculated by applying the average discount rate used in determining the liability balance to the average liability balance over the period.  The remaining prior year incurred claims amount primarily reflects updates to the Company’s liability estimates and variances between actual experience during the period relative to the assumptions and expectations reflected in determining the liability.  Assumptions reflect the Company’s expectations over the life of the book of business and can vary from actual experience in any period, both favorably and unfavorably, with variation in resolution rates being the most significant driver for the long-term disability business and variations in mortality and morbidity being the most significant factors for other business.  Favorable prior year incurred claims reported for the nine months ended September 30, 2017 largely reflect improved claim resolution rates.  Unfavorable prior year incurred claims reported for the nine months ended September 30, 2016 included the impact of modifications made to our disability claims management process and a period of elevated life claims.

 

16



Table of Contents

 

Note 8 — Reinsurance

 

 

The Company’s insurance subsidiaries enter into agreements with other insurance companies to assume and cede reinsurance. Reinsurance is ceded primarily to limit losses from large exposures and to permit recovery of a portion of direct or assumed losses.  Reinsurance is also used in acquisition and disposition transactions when the underwriting company is not being acquired.  Reinsurance does not relieve the originating insurer of liability.  The Company regularly evaluates the financial condition of its reinsurers and monitors concentrations of its credit risk.

 

Reinsurance Recoverables

 

The majority of the Company’s reinsurance recoverables resulted from acquisition and disposition transactions in which the underwriting company was not acquired.  Components of the Company’s reinsurance recoverables are presented below:

 

(In millions)

Line of Business

 

Reinsurer(s)

 

September 30,
2017

 

December 31,
2016

 

Collateral and Other Terms
at September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Ongoing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Health Care, Global Supplemental Benefits, Group Disability and Life, COLI

 

Various

 

$

450

 

$

 478

 

Recoverables from approximately 80 reinsurers, used in the ordinary course of business.  Current balances range from less than $1 million up to $84 million.  Over 70% of the balance is from companies rated as investment grade by Standard & Poor’s, and 12% is secured by assets in trusts or letters of credit. 

 

 

 

 

 

 

 

 

 

 

 

Total recoverables related to ongoing operations

 

 

 

450

 

478

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, disposition or runoff activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual Life and Annuity (sold in 1998)

 

Lincoln National Life and Lincoln Life & Annuity of New York

 

3,463

 

3,586

 

Both companies’ ratings are sufficient to avoid triggering a contractual obligation to fully secure the outstanding balance.

 

 

 

 

 

 

 

 

 

 

 

GMDB

 

Berkshire

 

989

 

1,085

 

100% secured by assets in a trust.

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

37

 

44

 

100% secured by assets in a trust or letters of credit.

 

 

 

 

 

 

 

 

 

 

 

Retirement Benefits Business (sold in 2004)

 

Prudential Retirement Insurance and Annuity

 

870

 

921

 

100% secured by assets in a trust.

 

 

 

 

 

 

 

 

 

 

 

Supplemental Benefits Business (2012 acquisition)

 

Great American Life

 

286

 

297

 

100% secured by assets in a trust.

 

 

 

 

 

 

 

 

 

 

 

Other run-off reinsurance

 

Various

 

66

 

67

 

100% secured by assets in trusts.

 

 

 

 

 

 

 

 

 

 

 

Total recoverables related to acquisition, disposition or runoff activities

 

 

 

5,711

 

6,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total reinsurance recoverables

 

 

 

$

6,161

 

$

 6,478

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company bears the risk of loss if its reinsurers and retrocessionaires do not meet or are unable to meet their reinsurance obligations to the Company.  The Company reviews its reinsurance arrangements and establishes reserves against the recoverables if recovery is not considered probable.

 

Effects of Reinsurance

 

In the Company’s Consolidated Statements of Income, premiums were reported net of amounts ceded to reinsurers and Global Health Care medical costs and other benefit expenses were reported net of reinsurance recoveries in the following amounts:

 

17



Table of Contents

 

 

 

Three Months Ended

 

Nine Months Ended

 

(In millions)

 

September 30,
2017

 

September 30,
2016

 

September 30,
2017

 

September 30,
2016

 

Ceded premiums:

 

 

 

 

 

 

 

 

 

Individual life insurance and annuity business sold

 

$

33

 

$

37

 

$

105

 

$

118

 

Other

 

70

 

94

 

205

 

262

 

Total ceded premiums

 

$

103

 

$

131

 

$

 310

 

$

380

 

Reinsurance recoveries:

 

 

 

 

 

 

 

 

 

Individual life insurance and annuity business sold

 

$

62

 

$

77

 

$

198

 

$

211

 

Other

 

33

 

8

 

79

 

209

 

Total reinsurance recoveries

 

$

95

 

$

85

 

$

277

 

$

420

 

 

The decrease in reinsurance recoveries for the nine months ended September 30, 2017 compared to the same period in 2016 is primarily due to the ceded GMDB business.  The ceded reserves decreased during 2017 primarily due to favorable equity market conditions, while in 2016 the ceded reserves increased due to changes in the capital market and other assumptions that are used to calculate the reserves.

 

Effective Exit of GMDB and GMIB Business

 

In 2013, the Company entered into an agreement with Berkshire to effectively exit the GMDB and GMIB business via a reinsurance transaction.  Berkshire reinsured 100% of the Company’s future claim payments in this business, net of other reinsurance arrangements existing at that time.  The Berkshire reinsurance agreement is subject to an overall limit with approximately $3.5 billion remaining as of September 30, 2017.

 

GMDB is accounted for as reinsurance and GMIB assets and liabilities are reported as derivatives at fair value as discussed below.  GMIB assets are reported in other assets, including intangibles, and GMIB liabilities are reported in accounts payable, accrued expenses and other liabilities.

 

GMDB

 

The Company estimates the gross liability and reinsurance recoverable with an internal model based on the Company’s experience and future expectations over an extended period, consistent with the long-term nature of this product.  As a result of the reinsurance transaction, reserve increases have a corresponding increase in the recorded reinsurance recoverable, provided the increased recoverable remains within the overall Berkshire limit (including the GMIB asset presented below).  The ending net retained reserve covers ongoing administrative expenses, as well as minor claim exposure retained by the Company.

 

Activity in future policy benefit reserves for the GMDB business was as follows:

 

 

 

For the period ended

 

 

 

September 30,

 

December 31,

 

(In millions)

 

2017

 

2016

 

Balance at January 1

 

$

1,224

 

$

1,252

 

Add: Unpaid claims

 

16

 

18

 

Less: Reinsurance and other amounts recoverable

 

1,129

 

1,164

 

Balance at January 1, net

 

111

 

106

 

Add: Incurred benefits

 

-

 

4

 

Less: Paid benefits (recoveries)

 

(1)

 

(1)

 

Ending balance, net

 

112

 

111

 

Less: Unpaid claims

 

17

 

16

 

Add: Reinsurance and other amounts recoverable

 

1,027

 

1,129

 

Ending balance

 

$

1,122

 

$

1,224

 

 

Incurred and paid benefits are net of ceded amounts.  Unpaid claims are presented before deducting ceded amounts.

 

18



Table of Contents

 

The table below presents the account value, net amount at risk and number of underlying contractholders for guarantees assumed by the Company in the event of death.  The net amount at risk is the amount that the Company would have to pay if all contractholders died as of the specified date.  The Company will be reimbursed in full for these payments unless the Berkshire reinsurance limit is exceeded.

 

(Dollars in millions, excludes impact of reinsurance ceded)

 

September 30, 2017

 

December 31, 2016

 

Account value

 

$

10,797

 

$

10,650

 

Net amount at risk

 

$

2,187

 

$

2,458

 

Number of contractholders

 

265,000

 

285,000

 

 

GMIB

 

In this business, the Company reinsured contracts with issuers of GMIB products.  The Company’s exposure represents the excess of a contractually guaranteed amount over the level of variable annuity account values.  Payment by the Company depends on the actual account value in the underlying mutual funds and the level of interest rates when the contractholders elect to receive minimum income payments that must occur within 30 days of a policy anniversary after the appropriate waiting period.  The Company has purchased retrocessional coverage (“GMIB assets”) for these contracts.

 

The Company reports GMIB liabilities and assets as derivatives at fair value because the cash flows of these liabilities and assets are affected by equity markets and interest rates, but are without significant life insurance risk and are settled in lump sum payments.

 

As of September 30, 2017 and December 31, 2016, there were three reinsurers for GMIB as follows:

 

(In millions)

Line of Business

 

Reinsurer

 

September 30,
2017

 

December 31,
2016

 

Collateral and Other Terms
at September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

GMIB

 

Berkshire

 

  $

369

 

  $

370

 

100% secured by assets in a trust.

 

 

 

Sun Life Assurance Company of Canada

 

227

 

227

 

 

 

 

 

Liberty Re (Bermuda) Ltd.

 

202

 

202

 

92% secured by assets in a trust.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total GMIB recoverables reported in other assets

 

  $

798

 

  $

799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumptions used in fair value measurement.  The Company estimates the fair value of the assets and liabilities for GMIB contracts utilizing various assumptions.  Assumptions that affect GMIB assets and liabilities include capital market assumptions (including market returns, interest rates and market volatilities of the underlying equity and bond mutual fund investments) and future annuitant behavior (including mortality, lapse, and annuity election rates).  As certain assumptions used to estimate fair values for these contracts are largely unobservable (primarily related to future annuitant behavior), the Company classifies GMIB assets and liabilities in Level 3 in the fair value hierarchy presented in Note 9.

 

The only assumption expected to impact future shareholders’ net income is non-performance risk.  The non-performance risk adjustment reflects a market participant’s view of nonpayment risk by adding an additional spread to the discount rate in the fair value calculation of both (a) the GMIB liabilities to be paid by the Company, and (b) the GMIB assets to be paid by the reinsurers, after considering collateral.

 

The Company regularly evaluates each of the assumptions used in establishing these assets and liabilities.  Significant decreases in assumed lapse rates or spreads used to calculate non-performance risk of the Company, or significant increases in assumed annuity election rates or spreads used to calculate the non-performance risk of the reinsurers, would result in higher fair value measurements.  A change in one of these assumptions is not necessarily accompanied by a change in another assumption.

 

19



Table of Contents

 

GMIB guarantees.  Future payments are not fixed and determinable under the terms of these contracts.  Accordingly, the Company calculated exposure, without considering any reinsurance coverage, using the following hypothetical assumptions:

 

·                  no annuitants surrendered their accounts;

·                  all annuitants lived to elect their benefit;

·                  all annuitants elected to receive their benefit on the next available date (2017 through 2021); and

·                  all underlying mutual fund investment values remained at the September 30, 2017 value of $815 million with no future returns.

 

The Company has reinsurance coverage in place that covers the exposures on these contracts.  Using these hypothetical assumptions, GMIB exposure is $615 million that is lower than the recorded liability for GMIB calculated using fair value assumptions.

 

Note 9 — Fair Value Measurements

 

 

The Company carries certain financial instruments at fair value in the financial statements including fixed maturities, equity securities, short-term investments and derivatives.  Other financial instruments are measured at fair value only under certain conditions, such as when impaired.

 

Fair value is defined as the price at which an asset could be exchanged in an orderly transaction between market participants at the balance sheet date.  A liability’s fair value is defined as the amount that would be paid to transfer the liability to a market participant, not the amount that would be paid to settle the liability with the creditor.

 

The Company’s financial assets and liabilities carried at fair value have been classified based upon a hierarchy defined by GAAP.  The hierarchy gives the highest ranking to fair values determined using unadjusted quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest ranking to fair values determined using methodologies and models with unobservable inputs (Level 3).  An asset’s or a liability’s classification is based on the lowest level of input that is significant to its measurement.  For example, a financial asset or liability carried at fair value would be classified in Level 3 if unobservable inputs were significant to the instrument’s fair value, even though the measurement may be derived using inputs that are both observable (Levels 1 and 2) and unobservable (Level 3).

 

The Company estimates fair values using prices from third parties or internal pricing methods.  Fair value estimates received from third-party pricing services are based on reported trade activity and quoted market prices when available, and other market information that a market participant may use to estimate fair value.  The internal pricing methods are performed by the Company’s investment professionals and generally involve using discounted cash flow analyses, incorporating current market inputs for similar financial instruments with comparable terms and credit quality, as well as other qualitative factors.  In instances where there is little or no market activity for the same or similar instruments, fair value is estimated using methods, models and assumptions that the Company believes a hypothetical market participant would use to determine a current transaction price.  These valuation techniques involve some level of estimation and judgment that becomes significant with increasingly complex instruments or pricing models.

 

The Company is responsible for determining fair value, as well as for assigning the appropriate level within the fair value hierarchy, based on the significance of unobservable inputs.  The Company reviews methodologies, processes and controls of third-party pricing services and compares prices on a test basis to those obtained from other external pricing sources or internal estimates.  The Company performs ongoing analyses of both prices received from third-party pricing services and those developed internally to determine that they represent appropriate estimates of fair value.  The controls executed by the Company include evaluating changes in prices and monitoring for potentially stale valuations.  The Company also performs sample testing of sales values to confirm the accuracy of prior fair value estimates.  The minimal exceptions identified during these processes indicate that adjustments to prices are infrequent and do not significantly impact valuations.  Annually, we conduct an on-site visit of the most significant pricing service to review their processes, methodologies and controls.  This on-site review includes a walk-through of inputs for a sample of securities held across various asset types to validate the documented pricing process.

 

Financial Assets and Financial Liabilities Carried at Fair Value

 

The following tables provide information as of September 30, 2017 and December 31, 2016 about the Company’s financial assets and liabilities carried at fair value.  Separate account assets that are also recorded at fair value on the Company’s Consolidated Balance Sheets are reported separately under the heading “separate account assets” as gains and losses related to these assets generally accrue directly to policyholders.

 

20



Table of Contents

 

 

 

Quoted Prices in
Active Markets for
Identical Assets

 

Significant Other
Observable Inputs

 

Significant
Unobservable Inputs

 

 

 

(In millions)

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

September 30, 2017

 

 

 

 

 

 

 

 

 

Financial assets at fair value:

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

Federal government and agency

 

$

376

 

$

526

 

$

-

 

$

902

 

State and local government

 

-

 

1,323

 

-

 

1,323

 

Foreign government

 

-

 

2,268

 

39

 

2,307

 

Corporate

 

-

 

17,423

 

510

 

17,933

 

Mortgage and other asset-backed

 

-

 

333

 

146

 

479

 

Total fixed maturities (1)

 

376

 

21,873

 

695

 

22,944

 

Equity securities

 

411

 

121

 

109

 

641

 

Subtotal

 

787

 

21,994

 

804

 

23,585

 

Short-term investments

 

-

 

175

 

-

 

175

 

GMIB assets

 

-

 

-

 

798

 

798

 

Other derivative assets

 

-

 

1

 

-

 

1

 

Total financial assets at fair value, excluding separate accounts

 

$

787

 

$

22,170

 

$

1,602

 

$

24,559

 

Financial liabilities at fair value:

 

 

 

 

 

 

 

 

 

GMIB liabilities

 

$

-

 

$

-

 

$

780

 

$

780

 

Other derivative liabilities

 

-

 

19

 

-

 

19

 

Total financial liabilities at fair value, excluding separate accounts

 

$

-

 

$

19

 

$

780

 

$

799

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

Financial assets at fair value:

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

Federal government and agency

 

$

374

 

$

503

 

$

-

 

$

877

 

State and local government

 

-

 

1,435

 

-

 

1,435

 

Foreign government

 

-

 

2,066

 

47

 

2,113

 

Corporate

 

-

 

15,552

 

498

 

16,050

 

Mortgage and other asset-backed

 

-

 

329

 

157

 

486

 

Total fixed maturities (1)

 

374

 

19,885

 

702

 

20,961

 

Equity securities

 

396

 

113

 

74

 

583

 

Subtotal

 

770

 

19,998

 

776

 

21,544

 

Short-term investments

 

-

 

691

 

-

 

691

 

GMIB assets

 

-

 

-

 

799

 

799

 

Other derivative assets

 

-

 

10

 

-

 

10

 

Total financial assets at fair value, excluding separate accounts

 

$

770

 

$

20,699

 

$

1,575

 

$

23,044

 

Financial liabilities at fair value:

 

 

 

 

 

 

 

 

 

GMIB liabilities

 

$

-

 

$

-

 

$

780

 

$

780

 

Other derivative liabilities

 

-

 

5

 

-

 

5

 

Total financial liabilities at fair value, excluding separate accounts

 

$

-

 

$

5

 

$

780

 

$

785

 

 

(1) At September 30, 2017, fixed maturities includes $627 million of net appreciation required to adjust future policy benefits for run-off settlement annuity business including $16 million of appreciation for securities classified in Level 3.  At December 31, 2016, fixed maturities includes $524 million of net appreciation required to adjust future policy benefits for run-off settlement annuity business including $14 million of appreciation for securities classified in Level 3.  See Note 10 for additional information.

 

21



Table of Contents

 

Level 1 Financial Assets

 

Inputs for instruments classified in Level 1 include unadjusted quoted prices for identical assets in active markets accessible at the measurement date.  Active markets provide pricing data for trades occurring at least weekly and include exchanges and dealer markets.

 

Assets in Level 1 include actively-traded U.S. government bonds and exchange-listed equity securities.  Given the narrow definition of Level 1 and the Company’s investment asset strategy to maximize investment returns, a relatively small portion of the Company’s investment assets are classified in this category.

 

Level 2 Financial Assets and Financial Liabilities

 

Inputs for instruments classified in Level 2 include quoted prices for similar assets or liabilities in active markets, quoted prices from those willing to trade in markets that are not active, or other inputs that are market observable or can be corroborated by market data for the term of the instrument.  Such other inputs include market interest rates and volatilities, spreads and yield curves.  An instrument is classified in Level 2 if the Company determines that unobservable inputs are insignificant.

 

Fixed maturities and equity securities.  Approximately 93% of the Company’s investments in fixed maturities and equity securities are classified in Level 2 including most public and private corporate debt and equity securities, federal agency and municipal bonds, non-government mortgage-backed securities and preferred stocks.  Because many fixed maturities do not trade daily, third-party pricing services and internal methods often use recent trades of securities with similar features and characteristics.  When recent trades are not available, pricing models are used to determine these prices.  These models calculate fair values by discounting future cash flows at estimated market interest rates.  Such market rates are derived by calculating the appropriate spreads over comparable U.S. Treasury securities, based on the credit quality, industry and structure of the asset.  Typical inputs and assumptions to pricing models include, but are not limited to, a combination of benchmark yields, reported trades, issuer spreads, liquidity, benchmark securities, bids, offers, reference data, and industry and economic events.  For mortgage-backed securities, inputs and assumptions may also include characteristics of the issuer, collateral attributes, prepayment speeds and credit rating.

 

Nearly all of these instruments are valued using recent trades or pricing models.  Less than 1% of the fair value of investments classified in Level 2 represents foreign bonds that are valued using a single unadjusted market-observable input derived by averaging multiple broker-dealer quotes, consistent with local market practice.

 

Short-term investments are carried at fair value which approximates cost.  On a regular basis, the Company compares market prices for these securities to recorded amounts to validate that current carrying amounts approximate exit prices.  The short-term nature of the investments and corroboration of the reported amounts over the holding period support their classification in Level 2.

 

Other derivatives classified in Level 2 represent over-the-counter instruments such as interest rate and foreign currency swap contracts.  Fair values for these instruments are determined using market observable inputs including forward currency and interest rate curves and widely published market observable indices.  Credit risk related to the counterparty and the Company is considered when estimating the fair values of these derivatives.  However, the Company is largely protected by collateral arrangements with counterparties and determined that no adjustment for credit risk was required as of September 30, 2017 or December 31, 2016.  Level 2 also includes exchange-traded interest rate swap contracts.  Credit risk related to the clearinghouse counterparty and the Company is considered minimal when estimating the fair values of these derivatives because of upfront margin deposits and daily settlement requirements.  The nature and use of these other derivatives are described in Note 11.

 

Level 3 Financial Assets and Financial Liabilities

 

Certain inputs for instruments classified in Level 3 are unobservable (supported by little or no market activity) and significant to their resulting fair value measurement.  Unobservable inputs reflect the Company’s best estimate of what hypothetical market participants would use to determine a transaction price for the asset or liability at the reporting date.

 

The Company classifies certain newly issued, privately-placed, complex or illiquid securities, as well as assets and liabilities relating to GMIB, in Level 3.  Approximately 3% of fixed maturities and equity securities are priced using significant unobservable inputs and classified in this category.

 

22



Table of Contents

 

Fair values of mortgage and other asset-backed securities, corporate and government fixed maturities are primarily determined using pricing models that incorporate the specific characteristics of each asset and related assumptions including the investment type and structure, credit quality, industry and maturity date in comparison to current market indices, spreads and liquidity of assets with similar characteristics.  For mortgage and other asset-backed securities, inputs and assumptions for pricing may also include collateral attributes and prepayment speeds.  Recent trades in the subject security or similar securities are assessed when available, and the Company may also review published research in its evaluation, as well as the issuer’s financial statements.

 

Quantitative Information about Unobservable Inputs

 

The following tables summarize the fair value and significant unobservable inputs used in pricing the following securities that were developed directly by the Company as of September 30, 2017 and December 31, 2016.  The range and weighted average basis point amounts (“bps”)  for fixed maturity spreads (adjustment to discount rates) and price-to-earnings multiples for equity investments reflect the Company’s best estimates of the unobservable adjustments a market participant would make to calculate these fair values.

 

Mortgage and other asset-backed securities.  The significant unobservable inputs used to value the following mortgage and other asset-backed securities are liquidity and weighting of credit spreads.  When there is limited trading activity for the security, an adjustment for liquidity is made as of the measurement date that considers current market conditions, issuer circumstances and complexity of the security structure.  An adjustment to weight credit spreads is needed to value a more complex bond structure with multiple underlying collateral and no standard market valuation technique.  The weighting of credit spreads is primarily based on the underlying collateral’s characteristics and their proportional cash flows supporting the bond obligations.  The resulting wide range of unobservable adjustments in the table below is due to the varying liquidity and quality of the underlying collateral.

 

Corporate and government fixed maturities.  The significant unobservable input used to value the following corporate and government fixed maturities is an adjustment for liquidity.  When there is limited trading activity for the security, an adjustment is needed to reflect current market conditions and issuer circumstances.

 

Private equity securities.  The significant unobservable input used to value the following private equity securities is a multiple of earnings before interest, taxes, depreciation and amortization (“EBITDA”).  These securities are comprised of private equity investments with limited trading activity and therefore a ratio of EBITDA is used to estimate value based on company circumstances and relative risk characteristics.

 

Hybrid equity securities.  The significant unobservable input used to value the following hybrid equity securities is an adjustment for liquidity due to limited trading activity.  These cumulative preferred shares are deemed likely to exercise certain call options and the Company estimates an adjustment used to discount cash flows based on current market conditions and issuer circumstances.

 

(Fair value in millions)

 

Fair Value

 

Unobservable
Input

 

Unobservable Adjustment
Range (Weighted Average)

 

As of September 30, 2017

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

Mortgage and other asset-backed securities

 

$

146

 

Liquidity

 

60 - 350 (90) bps

 

 

 

 

 

Weighting of credit spreads

 

180 - 280 (220) bps

 

Corporate and government fixed maturities

 

523

 

Liquidity

 

70 - 930 (260) bps

 

Total fixed maturities

 

669

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

Private equity securities

 

76

 

Price-to-EBITDA multiples

 

5.0 - 12.0 (8.5)

 

Hybrid equity securities

 

33

 

Liquidity

 

270 (270) bps

 

Total equity securities

 

109

 

 

 

 

 

Subtotal

 

778

 

 

 

 

 

Securities not priced by the Company(1)

 

26

 

 

 

 

 

Total Level 3 securities

 

$

804

 

 

 

 

 

(1) The fair values for these securities use single, unadjusted non-binding broker quotes not developed directly by the Company.

 

23



Table of Contents

 

(Fair value in millions)

 

Fair Value

 

Unobservable
Input

 

Unobservable Adjustment
Range (Weighted Average)

 

As of December 31, 2016

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

Mortgage and other asset-backed securities

 

$

157

 

Liquidity

 

60 - 330 (90) bps

 

 

 

 

 

Weighting of credit spreads

 

160 - 470 (230) bps

 

Corporate and government fixed maturities

 

490

 

Liquidity

 

80 - 1,300 (340) bps

 

Total fixed maturities

 

647

 

 

 

 

 

Private equity securities

 

74

 

Price-to-EBITDA multiples

 

4.2 - 11.6 (8.5)

 

Subtotal

 

721

 

 

 

 

 

Securities not priced by the Company(1)

 

55

 

 

 

 

 

Total Level 3 securities

 

$

776

 

 

 

 

 

(1) The fair values for these securities use single, unadjusted non-binding broker quotes not developed directly by the Company.

 

Significant increases in fixed maturity spreads would result in lower fair value measurements while decreases in these inputs would result in higher fair value measurements.  Significant decreases in equity price-to-EBITDA multiples would result in lower fair value measurements while increases in these inputs would result in higher fair value measurements.  Generally, the unobservable inputs are not interrelated and a change in the assumption used for one unobservable input is not accompanied by a change in the other unobservable input.

 

GMIB contracts.  See discussion in Note 8.

 

Changes in Level 3 Financial Assets and Financial Liabilities Carried at Fair Value

 

The following tables summarize the changes in financial assets and financial liabilities classified in Level 3 for the three months and nine months ended September 30, 2017 and 2016.  Separate account asset changes are reported separately under the heading “separate account assets” as the changes in fair values of these assets accrue directly to the policyholders.  Gains and losses reported in these tables may include net changes in fair value that are attributable to both observable and unobservable inputs.

 

For the Three Months Ended September 30, 2017

 

Changes in Level 3 financial assets and financial liabilities

(In millions)

 

Fixed Maturities &
Equity Securities

 

GMIB Assets

 

GMIB Liabilities

 

GMIB Net

 

Balance at July 1, 2017

 

    $

751

 

$

777

 

$

(764)

 

$

13

 

Gains (losses) included in shareholders’ net income:

 

 

 

 

 

 

 

 

 

GMIB fair value gain/(loss)

 

-

 

40

 

(40)

 

-

 

Other

 

(2)

 

(1)

 

6

 

5

 

Total gains (losses) included in shareholders’ net income

 

(2)

 

39

 

(34)

 

5

 

Losses included in other comprehensive income

 

(9)

 

-

 

-

 

-

 

Losses required to adjust future policy benefits for settlement annuities (1)

 

(2)

 

-

 

-

 

-

 

Purchases, sales and settlements:

 

 

 

 

 

 

 

 

 

Purchases

 

37

 

-

 

-

 

-

 

Sales

 

(3)

 

-

 

-

 

-

 

Settlements

 

(30)

 

(18)

 

18

 

-

 

Total purchases, sales and settlements

 

4

 

(18)

 

18

 

-

 

Transfers into/(out of) Level 3:

 

 

 

 

 

 

 

 

 

Transfers into Level 3

 

178

 

-

 

-

 

-

 

Transfers out of Level 3

 

(116)

 

-

 

-

 

-

 

Total transfers into/(out of) Level 3

 

62

 

-

 

-

 

-

 

Balance at September 30, 2017

 

    $

804

 

$

798

 

$

(780)

 

$

18

 

Total gains (losses) included in shareholders’ net income attributable to instruments held at the reporting date

 

    $

1

 

$

39

 

$

(34)

 

$

5

 

(1)  Amounts do not accrue to shareholders.

 

24



Table of Contents

 

For the Three Months Ended September 30, 2016

(In millions)

 

Fixed Maturities &
Equity Securities

 

GMIB Assets

 

GMIB Liabilities

 

GMIB Net

 

Balance at July 1, 2016

 

    $

743

 

$

975

 

$

(947)

 

$

28

 

Gains (losses) included in shareholders’ net income:

 

 

 

 

 

 

 

 

 

GMIB fair value gain/(loss)

 

-

 

(22)

 

22

 

-

 

Other

 

-

 

1

 

(6)

 

(5)

 

Total gains (losses) included in shareholders’ net income

 

-

 

(21)

 

16

 

(5)

 

Gains included in other comprehensive income

 

12

 

-

 

-

 

-

 

Gains required to adjust future policy benefits for settlement annuities (1)

 

-

 

-

 

-

 

-

 

Purchases, sales and settlements:

 

 

 

 

 

 

 

 

 

Purchases

 

20

 

-

 

-

 

-

 

Sales

 

(1)

 

-

 

-

 

-

 

Settlements

 

(55)

 

(23)

 

23

 

-

 

Total purchases, sales and settlements

 

(36)

 

(23)

 

23

 

-

 

Transfers into/(out of) Level 3:

 

 

 

 

 

 

 

 

 

Transfers into Level 3

 

44

 

-

 

-

 

-

 

Transfers out of Level 3

 

(30)

 

-

 

-

 

-

 

Total transfers into/(out of) Level 3

 

14

 

-

 

-

 

-

 

Balance at September 30, 2016

 

    $

733

 

$

931

 

$

(908)

 

$

23

 

Total gains (losses) included in shareholders’ net income attributable to instruments held at the reporting date

 

    $

-

 

$

(21)

 

$

16

 

$

(5)

 

 

For the Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

Balance at January 1, 2017

 

    $

776

 

$

799

 

$

(780)

 

$

19

 

Gains (losses) included in shareholders’ net income:

 

 

 

 

 

 

 

 

 

GMIB fair value gain/(loss)

 

-

 

44

 

(44)

 

-

 

Other

 

22

 

-

 

(1)

 

(1)

 

Total gains (losses) included in shareholders’ net income

 

22

 

44

 

(45)

 

(1)

 

Losses included in other comprehensive income

 

(12)

 

-

 

-

 

-

 

Gains required to adjust future policy benefits for settlement annuities (1)

 

7

 

-

 

-

 

-

 

Purchases, sales and settlements:

 

 

 

 

 

 

 

 

 

Purchases

 

127

 

-

 

-

 

-

 

Sales

 

(73)

 

-

 

-

 

-

 

Settlements

 

(69)

 

(45)

 

45

 

-

 

Total purchases, sales and settlements

 

(15)

 

(45)

 

45

 

-

 

Transfers into/(out of) Level 3:

 

 

 

 

 

 

 

 

 

Transfers into Level 3

 

254

 

-

 

-

 

-

 

Transfers out of Level 3

 

(228)

 

-

 

-

 

-

 

Total transfers into/(out of) Level 3

 

26

 

-

 

-

 

-

 

Balance at September 30, 2017

 

    $

804

 

$

798

 

$

(780)

 

$

18

 

Total gains (losses) included in shareholders’ net income attributable to instruments held at the reporting date

 

    $

-

 

$

44

 

$

(45)

 

$

(1)

 

(1)  Amounts do not accrue to shareholders.

 

25



Table of Contents

 

For the Nine Months Ended September 30, 2016

(In millions)

 

Fixed Maturities &
Equity Securities

 

GMIB Assets

 

GMIB Liabilities

 

GMIB Net

 

Balance at January 1, 2016

 

    $

726

 

$

907

 

$

(885)

 

$

22

 

Gains (losses) included in shareholders’ net income:

 

 

 

 

 

 

 

 

 

GMIB fair value gain/(loss)

 

-

 

71

 

(71)

 

-

 

Other

 

(16)

 

-

 

1

 

1

 

Total gains (losses) included in shareholders’ net income

 

(16)

 

71

 

(70)

 

1

 

Gains included in other comprehensive income

 

11

 

-

 

-

 

-

 

Gains required to adjust future policy benefits for settlement annuities (1)

 

35

 

-

 

-

 

-

 

Purchases, sales and settlements:

 

 

 

 

 

 

 

 

 

Purchases

 

67

 

-

 

-

 

-

 

Sales

 

(126)

 

-

 

-

 

-

 

Settlements

 

(71)

 

(47)

 

47

 

-

 

Total purchases, sales and settlements

 

(130)

 

(47)

 

47

 

-

 

Transfers into/(out of) Level 3:

 

 

 

 

 

 

 

 

 

Transfers into Level 3

 

235

 

-

 

-

 

-

 

Transfers out of Level 3

 

(128)

 

-

 

-

 

-

 

Total transfers into/(out of) Level 3

 

107

 

-

 

-

 

-

 

Balance at September 30, 2016

 

    $

733

 

$

931

 

$

(908)

 

$

23

 

Total gains (losses) included in shareholders’ net income attributable to instruments held at the reporting date

 

    $

(11)

 

$

71

 

$

(70)

 

$

1

 

(1)  Amounts do not accrue to shareholders.

 

As noted in the preceding tables, total gains and losses included in shareholders’ net income are reflected in the following captions in the Consolidated Statements of Income:

 

·      Realized investment gains (losses) and net investment income for amounts related to fixed maturities and equity securities and realized investment gains (losses) for the impact of changes in non-performance risk related to GMIB assets and liabilities, similar to hedge ineffectiveness; and

·      Other operating expenses for amounts related to GMIB assets and liabilities (GMIB fair value gain/loss), except for the impact of changes in non-performance risk.

 

In the tables above, gains and losses included in other comprehensive income are reflected in net unrealized appreciation (depreciation) on securities in the Consolidated Statements of Comprehensive Income.

 

Reclassifications impacting Level 3 financial instruments are reported as transfers into or out of the Level 3 category as of the beginning of the quarter in which the transfer occurs.  Therefore gains and losses in income only reflect activity for the period the instrument was classified in Level 3.

 

Transfers into or out of the Level 3 category occur when unobservable inputs, such as the Company’s best estimate of what a market participant would use to determine a current transaction price, become more or less significant to the fair value measurement.  During 2017 and 2016, transfers between Level 2 and Level 3 primarily reflected changes in liquidity and credit risk estimates for certain private placement issuers across several sectors including metals, mining, energy, capital goods, consumer products and transportation services.

 

Separate account assets

 

Fair values and changes in the fair values of separate account assets generally accrue directly to the policyholders and are excluded from the Company’s revenues and expenses.  See Note 10 to the Consolidated Financial Statements contained in the Company’s 2016 Form 10-K for additional policy information related to separate accounts.

 

As of September 30, 2017 and December 31, 2016, separate account assets were as follows:

 

26



Table of Contents

 

September 30, 2017
(In millions)

 

Quoted Prices in Active
Markets for Identical Assets

(Level 1)

 

Significant Other
Observable Inputs

(Level 2)

 

Significant Unobservable
Inputs

(Level 3)

 

Total

 

Guaranteed separate accounts - see Note 16(A)

 

$

216

 

$

313

 

$

-

 

$

529

 

Non-guaranteed separate accounts (1)

 

1,511

 

5,240

 

300

 

7,051

 

Subtotal

 

$

1,727

 

$

5,553

 

$

300

 

7,580

 

Non-guaranteed separate accounts priced at NAV as a practical expedient (1)

 

 

 

 

 

 

 

852

 

Total separate account assets

 

 

 

 

 

 

 

$

8,432

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

Guaranteed separate accounts - see Note 16(A)

 

$

238

 

$

262

 

$

-

 

$

500

 

Non-guaranteed separate accounts (1)

 

1,368

 

4,885

 

331

 

6,584

 

Subtotal

 

$

1,606

 

$

5,147

 

$

331

 

7,084

 

Non-guaranteed separate accounts priced at NAV as a practical expedient (1)

 

 

 

 

 

 

 

856

 

Total separate account assets

 

 

 

 

 

 

 

$

7,940

 

 

(1)  Non-guaranteed separate accounts included $3.9 billion as of September 30, 2017 and $3.7 billion as of December 31, 2016 in assets supporting the Company’s pension plans, including $0.3 billion classified in Level 3 for both periods and $0.8 billion as of September 30, 2017 and $0.9 billion as of December 31, 2016 priced at net asset value (“NAV”) as a practical expedient.

 

Separate account assets in Level 1 primarily include exchange-listed equity securities.  Level 2 assets primarily include:

 

·                  corporate and structured bonds valued using recent trades of similar securities or pricing models that discount future cash flows at estimated market interest rates as described above; and

·                  actively-traded institutional and retail mutual fund investments and separate accounts priced using the daily net asset value that is the exit price.

 

Separate account assets classified in Level 3 primarily support Cigna’s pension plans, and include certain newly issued, privately-placed, complex, or illiquid securities that are priced using methods discussed above, as well as commercial mortgage loans that are valued according to the methodologies discussed below.  The following tables summarize the changes in separate account assets reported in Level 3 for the periods ending September 30.

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

(In millions)

 

2017

 

 

2016

 

2017

 

 

2016

 

Balance, beginning of period

 

$

316

 

 

$

333

 

$

331

 

 

$

297

 

Policyholder gains (losses)

 

(1)

 

 

2

 

36

 

 

3

 

Purchases, sales and settlements:

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

9

 

 

7

 

26

 

 

12

 

Sales

 

-

 

 

-

 

(52)

 

 

(1)

 

Settlements

 

(12)

 

 

(3)

 

(13)

 

 

(5)

 

Total purchases, sales and settlements

 

(3)

 

 

4

 

(39)

 

 

6

 

Transfers into/(out of) Level 3:

 

 

 

 

 

 

 

 

 

 

 

Transfers into Level 3

 

4

 

 

7

 

5

 

 

46

 

Transfers out of Level 3

 

(16)

 

 

-

 

(33)

 

 

(6)

 

Total transfers into/(out of) Level 3

 

(12)

 

 

7

 

(28)

 

 

40

 

Balance, end of period

 

$

300

 

 

$

346

 

$

300

 

 

$

346

 

 

Separate account investments in securities partnerships, real estate, and hedge funds are generally valued based on the separate account’s ownership share of the equity of the investee (NAV as a practical expedient), including changes in the fair values of its underlying investments.  Substantially all of these assets support the Cigna Pension Plans.  The table below provides additional information on these investments.

 

27



Table of Contents

 

 

 

Fair Value as of

 

 

Unfunded

 

Redemption Frequency

 

Redemption Notice

 

(In millions)

 

September 30, 2017

 

 

December 31, 2016

 

 

Commitments

 

(if currently eligible) (1)

 

Period (1)

 

Securities Partnerships

 

$

437

 

 

$

424

 

 

$

374

 

Not applicable

 

Not applicable

 

Real Estate Funds

 

237

 

 

231

 

 

-

 

Quarterly

 

45-90 days

 

Hedge Funds

 

178

 

 

201

 

 

-

 

Up to Annually, varying by fund

 

30-90 days

 

Total

 

$

852

 

 

$

856

 

 

$

374

 

 

 

 

 

 

(1)  The attributes noted are effective as of September 30, 2017 and December 31, 2016.

 

Assets and Liabilities Measured at Fair Value under Certain Conditions

 

Some financial assets and liabilities are not carried at fair value each reporting period, but may be measured using fair value only under certain conditions, such as investments in real estate, partnership entities and commercial mortgage loans when they become impaired.  Impaired values for these asset types classified as Level 3 representing less than 1% of total investments, were written down to their fair values, resulting in realized investment losses of $2 million after-tax for the nine months ended September 30, 2017 and $3 million after-tax for the nine months ended 2016.

 

Fair Value Disclosures for Financial Instruments Not Carried at Fair Value

 

The following table includes the Company’s financial instruments not recorded at fair value that are subject to fair value disclosure requirements at September 30, 2017 and December 31, 2016.  In addition to universal life products and capital leases, financial instruments that are carried in the Company’s Consolidated Financial Statements at amounts that approximate fair value are excluded from the following table.

 

 

 

Classification in

 

 

September 30, 2017

 

 

December 31, 2016

 

(In millions)

 

the Fair Value
Hierarchy

 

 

Fair Value

 

Carrying
Value

 

 

Fair Value

 

Carrying
Value

 

Commercial mortgage loans

 

Level 3

 

 

$

1,700

 

$

1,684

 

 

$

1,682

 

$

1,666

 

Contractholder deposit funds, excluding universal life products

 

Level 3

 

 

$

1,145

 

$

1,141

 

 

$

1,215

 

$

1,212

 

Long-term debt, including current maturities, excluding capital leases

 

Level 2

 

 

$

5,800

 

$

5,326

 

 

$

5,460

 

$

4,991

 

 

The fair values for all financial instruments presented in the table above have been estimated using market information when available.  The following valuation methodologies and inputs are used by the Company to determine fair value.

 

Commercial mortgage loans.  The Company estimates the fair value of commercial mortgage loans generally by discounting the contractual cash flows at estimated market interest rates that reflect the Company’s assessment of the credit quality of the loans.  Market interest rates are derived by calculating the appropriate spread over comparable U.S. Treasury rates based on the property type, quality rating and average life of the loan.  The quality ratings reflect the relative risk of the loan considering debt service coverage, the loan-to-value ratio and other factors.  Fair values of impaired mortgage loans are based on the estimated fair value of the underlying collateral generally determined using an internal discounted cash flow model.  The fair value measurements were classified in Level 3 because the cash flow models incorporate significant unobservable inputs.

 

Contractholder deposit funds, excluding universal life products.  Generally, these funds do not have stated maturities.  Approximately 70% of these balances can be withdrawn by the customer at any time without prior notice or penalty.  The fair value for these contracts is the amount estimated to be payable to the customer as of the reporting date, which is generally the carrying value.  Most of the remaining contractholder deposit funds are reinsured by the buyers of the individual life and annuity and retirement benefits businesses.  The fair value for these contracts is determined using the fair value of these buyers’ assets supporting these reinsured contracts.  The Company had reinsurance recoverables equal to the carrying value of these reinsured contracts.  These instruments were classified in Level 3 because certain inputs are unobservable (supported by little or no market activity) and significant to their resulting fair value measurement.

 

28



Table of Contents

 

Long-term debt, including current maturities, excluding capital leases.  The fair value of long-term debt is based on quoted market prices for recent trades.  When quoted market prices are not available, fair value is estimated using a discounted cash flow analysis and the Company’s estimated current borrowing rate for debt of similar terms and remaining maturities.  These measurements were classified in Level 2 because the fair values are based on quoted market prices or other inputs that are market observable or can be corroborated by market data.

 

Fair values of off-balance sheet financial instruments were not material as of September 30, 2017 and December 31, 2016.

 

Note 10 — Investments

 

 

Cigna’s investment portfolio consists of a broad range of investments including fixed maturities and equity securities, commercial mortgage loans, other long-term investments and short-term investments.  The sections below provide more detail regarding our investment balances, net investment income and realized investment gains and losses.  See Note 9 for information about the valuation of the Company’s investment portfolio.  See Note 11 to the Consolidated Financial Statements contained in the Company’s 2016 Form 10-K for accounting policies for each investment type.

 

A.            Investment Portfolio

 

Fixed Maturities

 

The amortized cost and fair value by contractual maturity periods for fixed maturities were as follows at September 30, 2017:

 

 

 

Amortized

 

Fair

 

(In millions)

 

Cost

 

Value

 

Due in one year or less

 

     $

1,365

 

     $

1,377

 

Due after one year through five years

 

6,894

 

7,135

 

Due after five years through ten years

 

9,260

 

9,528

 

Due after ten years

 

3,705

 

4,425

 

Mortgage and other asset-backed securities

 

446

 

479

 

Total fixed maturities

 

     $

21,670

 

     $

22,944

 

 

Actual maturities of these securities could differ from their contractual maturities used in the table above.  This could occur because issuers may have the right to call or prepay obligations, with or without penalties.

 

Gross unrealized appreciation (depreciation) on fixed maturities by type of issuer is shown below.

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

(In millions)

 

Cost

 

Appreciation

 

Depreciation

 

Value

 

As of September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal government and agency

 

     $

666

 

     $

238

 

     $

(2)

 

     $

902

 

State and local government

 

1,223

 

102

 

(2)

 

1,323

 

Foreign government

 

2,205

 

119

 

(17)

 

2,307

 

Corporate

 

17,130

 

876

 

(73)

 

17,933

 

Mortgage and other asset-backed

 

446

 

34

 

(1)

 

479

 

Total fixed maturities

 

     $

21,670

 

     $

1,369

 

     $

(95)

 

     $

22,944

 

Investments supporting liabilities of the Company’s run-off settlement annuity business (included in above total) (1)

 

     $

2,172

 

     $

630

 

     $

(3)

 

     $

2,799

 

 

(1) Net unrealized appreciation for these investments is excluded from accumulated other comprehensive income.

 

29



Table of Contents

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

 

Cost

 

Appreciation

 

Depreciation

 

Value

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal government and agency

 

     $

658

 

     $

223

 

     $

(4)

 

     $

877

 

State and local government

 

1,342

 

99

 

(6)

 

1,435

 

Foreign government

 

1,998

 

129

 

(14)

 

2,113

 

Corporate

 

15,483

 

716

 

(149)

 

16,050

 

Mortgage and other asset-backed

 

461

 

29

 

(4)

 

486

 

Total fixed maturities

 

     $

19,942

 

     $

1,196

 

     $

(177)

 

     $

20,961

 

Investments supporting liabilities of the Company’s run-off settlement annuity business (included in above total) (1)

 

     $

2,196

 

     $

539

 

     $

(15)

 

     $

2,720

 

 

(1) Net unrealized appreciation for these investments is excluded from accumulated other comprehensive income.

 

Review of declines in fair valueManagement reviews fixed maturities with a decline in fair value from cost for impairment based on criteria that include:

 

·                  length of time and severity of decline;

·                   financial health and specific near term prospects of the issuer;

·                   changes in the regulatory, economic or general market environment of the issuer’s industry or geographic region; and

·                   the Company’s intent to sell or the likelihood of a required sale prior to expected recovery.

 

The table below summarizes fixed maturities in an unrealized loss position at September 30, 2017 by the length of time these securities have been in an unrealized loss position.  These fixed maturities were primarily corporate securities with a decline in fair value that reflects an increase in market yields since purchase.

 

 

 

September 30, 2017

 

 

Fair

 

Amortized

 

Unrealized

 

Number

(Dollars in millions)

 

Value

 

Cost

 

Depreciation

 

of Issues

One year or less:

 

 

 

 

 

 

 

 

Investment grade

 

     $

3,559

 

     $

3,617

 

     $

(58)

 

761

Below investment grade

 

     $

504

 

     $

517

 

     $

(13)

 

436

More than one year:

 

 

 

 

 

 

 

 

Investment grade

 

     $

533

 

     $

551

 

     $

(18)

 

170

Below investment grade

 

     $

112

 

     $

118

 

     $

(6)

 

22

 

Equity Securities

 

There are no available for sale equity securities with a significant unrealized loss reflected in accumulated other comprehensive income at September 30, 2017.

 

Equity securities include hybrid investments consisting of preferred stock with call features that are carried at fair value with changes in fair value reported in other realized investment gains (losses) and dividends reported in net investment income.  As of September 30, 2017, fair values of these securities were $60 million and amortized cost was $73 million, compared with fair value of $36 million and amortized cost of $49 million as of December 31, 2016.

 

30



Table of Contents

 

Commercial Mortgage Loans

 

Mortgage loans held by the Company are made exclusively to commercial borrowers and are diversified by property type, location and borrower.  Loans are generally issued at a fixed rate of interest and are secured by high quality and substantially leased operating properties.

 

Credit quality.  The Company regularly evaluates and monitors credit risk, beginning with the initial underwriting of a mortgage loan and continuing throughout the investment holding period.  Mortgage origination professionals employ an internal credit quality rating system designed to evaluate the relative risk of the transaction at origination that is then updated each year as part of the annual portfolio loan review.  The Company evaluates and monitors credit quality on an ongoing basis, classifying each loan as a loan in good standing, potential problem loan or problem loan.

 

The quality rating is based on our evaluation of a number of key inputs related to the loan including real estate market-related factors such as rental rates and vacancies, and property-specific inputs such as growth rate assumptions and lease rollover statistics.  However, the two most significant contributors to the credit quality rating are the debt service coverage and loan-to-value ratios.  The debt service coverage ratio measures the amount of property cash flow available to meet annual interest and principal payments on the debt, with a ratio below 1.0 indicating that there is not enough cash flow to cover the required loan payments.  The loan-to-value ratio, commonly expressed as a percentage, compares the amount of the loan to the fair value of the underlying property collateralizing the loan.

 

The following tables summarize the credit risk profile of the Company’s commercial mortgage loan portfolio based on loan-to-value and debt service coverage ratios, as of September 30, 2017 and December 31, 2016:

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt Service Coverage Ratio

 

 

 

1.30x or

 

1.20x to

 

1.10x to

 

1.00x to

 

Less than

 

 

 

Loan-to-Value Ratios

 

Greater

 

1.29x

 

1.19x

 

1.09x

 

1.00x

 

Total

 

As of September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Below 50%

 

    $

304

 

    $

14

 

    $

-

 

    $

-

 

    $

45

 

    $

363

 

50% to 59%

 

651

 

27

 

-

 

-

 

-

 

678

 

60% to 69%

 

524

 

-

 

-

 

-

 

-

 

524

 

70% to 79%

 

84

 

-

 

-

 

-

 

35

 

119

 

80% to 89%

 

-

 

-

 

-

 

-

 

-

 

-

 

90% to 100%

 

-

 

-

 

-

 

-

 

-

 

-

 

Total

 

    $

1,563

 

    $

41

 

    $

-

 

    $

-

 

    $

80

 

    $

1,684

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Below 50%

 

    $

335

 

    $

15

 

    $

-

 

    $

-

 

    $

-

 

    $

350

 

50% to 59%

 

517

 

46

 

-

 

30

 

-

 

593

 

60% to 69%

 

624

 

14

 

-

 

-

 

-

 

638

 

70% to 79%

 

-

 

-

 

29

 

-

 

35

 

64

 

80% to 89%

 

-

 

-

 

-

 

-

 

-

 

-

 

90% to 100%

 

-

 

-

 

-

 

-

 

21

 

21

 

Total

 

    $

1,476

 

    $

75

 

    $

29

 

    $

30

 

    $

56

 

    $

1,666

 

 

31



Table of Contents

 

The Company’s annual in-depth review of its commercial mortgage loan investments is the primary mechanism for identifying emerging risks in the portfolio.  The most recent review was completed by the Company’s investment professionals in the second quarter of 2017 and included an analysis of each underlying property’s December 31, 2016 annual financial statements, rent rolls, operating plans and budgets for 2017, a physical inspection of the property and other pertinent factors.  Based on historical results, current leases, lease expirations and rental conditions in each market, the Company estimates the current year and future stabilized property income and fair value and categorizes the investments as loans in good standing, potential problem loans or problem loans.  Based on property values and cash flows estimated as part of this review, and considering updates for loans where material changes were subsequently identified, the portfolio’s average loan-to-value ratio remained at 57% at September 30, 2017 compared with December 31, 2016, primarily due to stable collateral values in the majority of underlying properties.  The portfolio’s average debt service coverage ratio improved to 2.10 at September 30, 2017 compared with 1.95 at December 31, 2016, driven by loans paid off with lower debt service coverage ratios and new loans with higher debt service coverage ratios.

 

The Company will reevaluate a loan’s credit quality between annual reviews if new property information is received or an event such as delinquency or a borrower’s request for restructure causes management to believe that the Company’s estimate of financial performance, fair value or the risk profile of the underlying property has been impacted.

 

Potential problem mortgage loans are considered current (no payment is more than 59 days past due), but they exhibit certain characteristics that increase the likelihood of future default.  The characteristics management considers include, but are not limited to, the deterioration of debt service coverage below 1.0, estimated loan-to-value ratios increasing to 100% or more, downgrade in quality rating and requests from the borrower for restructuring.  In addition, loans are considered potential problems if principal or interest payments are past due by more than 30 but less than 60 days.  Problem mortgage loans are either in default by 60 days or more or have been restructured as to terms that could include concessions on interest rate, principal payment or maturity date.  The Company monitors each problem and potential problem mortgage loan on an ongoing basis, and updates the loan categorization and quality rating when warranted.

 

There are no problem or potential problem mortgage loans at September 30, 2017.  Problem and potential problem mortgage loans, net of valuation reserves, totaled $21 million at December 31, 2016.

 

Impaired commercial mortgage loans.  A commercial mortgage loan is considered impaired when it is probable that the Company will not collect all amounts due according to the terms of the original loan agreement.  These loans are included in either problem or potential problem loans.  The Company monitors credit risk and assesses the impairment of loans individually and on a consistent basis for all loans in the portfolio.  Impaired loans are carried at the lower of unpaid principal balance or the fair value of the underlying real estate.  Certain commercial mortgage loans without valuation reserves are considered impaired because the Company will not collect all interest due according to the terms of the original agreements; however, the Company expects to recover the unpaid principal because it is less than the fair value of the underlying real estate.  The Company recognizes interest income on impaired mortgage loans only when payment is actually received.

 

There are no impaired commercial mortgage loans at September 30, 2017.  There was one impaired loan with a carrying value of $21 million, net of a $5 million valuation reserve, at December 31, 2016.

 

For the nine months ended September 30, 2017, the average recorded investment in impaired loans decreased to $10 million in 2017 compared with $83 million for the nine months ended September 30, 2016, primarily due to the foreclosure of one impaired loan and the full payoff of another.

 

Changes in valuation reserves for commercial mortgage loans were not material for the nine months ended September 30, 2017 and 2016.

 

32



Table of Contents

 

Short-Term Investments and Cash Equivalents

 

Short-term investments and cash equivalents included the following types of issuers:

 

 

 

September 30,

 

December 31,

(In millions)

 

2017

 

2016

Corporate securities

 

    $

1,442

 

    $

2,234

Federal government securities

 

    $

953

 

    $

378

Foreign government securities

 

    $

145

 

    $

94

Money market funds

 

    $

14

 

    $ 

11

 

B.      Realized Investment Gains and Losses

 

The following realized gains and (losses) on investments exclude amounts required to adjust future policy benefits for the run-off settlement annuity business.

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

(In millions)

 

2017

 

2016

 

2017

 

2016

Fixed maturities

 

    $

20

 

    $

7

 

    $

36

 

    $

(5)

Equity securities

 

6

 

(1)

 

40

 

-

Commercial mortgage loans

 

-

 

-

 

(1)

 

4

Other investments, including derivatives

 

91

 

69

 

139

 

111

Realized investment gains before income taxes

 

117

 

75

 

214

 

110

Less income taxes

 

42

 

27

 

74

 

39

Net realized investment gains

 

    $

75

 

    $

48

 

    $

140

 

    $

71

 

Included in these realized investment gains were pre-tax other-than-temporary impairments on debt securities and other asset write-downs of $19 million for the nine months ended September 30, 2017 and $44 million for the nine months ended September 30, 2016.

 

Realized gains reported in the above table in other investments, including derivatives for the three months and nine months ended September 30, 2017 and 2016, primarily reflected sales of real estate investments.

 

The following table presents sales information for available-for-sale fixed maturities and equity securities.  Gross gains on sales and gross losses on sales exclude amounts required to adjust future policy benefits for the run-off settlement annuity business.

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

(In millions)

 

2017

 

2016

 

2017

 

2016

Proceeds from sales

 

    $

446

 

    $

300

 

    $

1,376

 

    $

1,012

Gross gains on sales

 

    $

26

 

    $

9

 

    $

85

 

    $

43

Gross losses on sales

 

    $

3

 

    $

-

 

    $

7

 

    $

6

 

33



Table of Contents

 

Note 11 — Derivative Financial Instruments

 

 

The Company uses derivative financial instruments to manage the characteristics of investment assets (such as duration, yield, currency and liquidity) to meet the varying demands of the related insurance and contractholder liabilities (such as paying claims, investment returns and withdrawals) and to hedge the interest rate risk of its long-term debt.  The Company has written and purchased GMIB reinsurance contracts in its run-off reinsurance business that are accounted for as freestanding derivatives and discussed in Note 8.  Derivatives in the Company’s separate accounts are excluded from the following discussion because associated gains and losses generally accrue directly to separate account policyholders.

 

Accounting policy.  The Company applies hedge accounting when derivatives are designated, qualified and highly effective as hedges.  Effectiveness is formally assessed and documented at inception and each period throughout the life of a hedge using various quantitative methods appropriate for each hedge, including regression analysis and dollar offset.  Under hedge accounting, the changes in fair value of the derivative and the hedged risk are generally recognized together and offset each other when reported in shareholders’ net income.  Changes in the fair value of a derivative instrument may not always equal changes in the fair value of the hedged item.  This is referred to as “hedge ineffectiveness” and is generally recorded in realized investment gains and losses.  In the event of an early hedge termination, the changes in fair value of derivatives that qualified for hedge accounting are reported in shareholders’ net income, generally as a part of realized investment gains and losses.  See Note 9 for further information on our policies for determining fair value.  Derivative cash flows are generally reported in operating activities.

 

The following tables provide information on the Company’s specific applications of derivative financial instruments during the periods ended September 30, 2017 and December 31, 2016.

 

Fair Value Hedge of Long-Term Corporate Debt

Notional Value (in millions)

Type of instrument.  Interest rate swap contracts

September 30, 2017

December 31, 2016

$

750 

 

$

750

 

 

 

Purpose.  To convert a portion of the interest rate exposure on the Company’s long-term debt from fixed to variable rates.  This more closely aligns the Company’s interest expense with the interest income received on its cash equivalent and short-term investment balances.  The variable rates are benchmarked to LIBOR.

 

 

 

 

Terms of derivative instruments.  The Company provides upfront margin and settles fair value changes and net interest between variable and fixed rates daily with a central clearinghouse.

 

 

 

 

Accounting.  Using fair value hedge accounting, the fair values of the swap contracts are reported in other assets, including other intangibles, or accounts payable, accrued expenses, and other liabilities.  The critical terms of these swaps match those of the long-term debt being hedged.  As a result, the carrying value of the hedged debt is adjusted to reflect changes in its fair value driven by LIBOR.  The effects of those adjustments on other operating expenses are offset by the effects of corresponding changes in the swaps’ fair value.  The net impact from the hedge reported in other operating expenses reflects interest expense on the hedged debt at the variable interest rate.

 

 

34



Table of Contents

 

Economic Hedges of a Fixed Maturity Bond Portfolio

Notional Value (in millions)

Type of instrument.  Foreign currency forward contracts

September 30, 2017

December 31, 2016

$

255 

 

$

149

 

 

 

Purpose.  To hedge the foreign exchange related changes in fair values of a U.S. dollar-denominated fixed maturity bond portfolio to reflect the local currency for the Company’s foreign subsidiary in South Korea.

 

 

 

 

Terms of derivative instruments.  The Company agrees to purchase South Korean won in exchange for U.S. dollars at a future date, generally within three months from the contracts’ trade dates.

 

 

 

 

Accounting.  As these arrangements were not designated as accounting hedges, fair values are reported in short-term investments or accounts payable, accrued expenses, and other liabilities, and changes in fair values are reported in other realized investment gains and losses.

 

 

Fair Value Hedges of Fixed Maturity Bonds

Notional Value (in millions)

Type of instrument.  Foreign currency swap contracts

September 30, 2017

December 31, 2016

$

250 

 

$

78

 

 

 

Purpose.  To hedge the foreign exchange related changes in fair values of the Company’s fixed maturity bonds.

 

 

 

 

Terms of derivative instruments.  The Company periodically exchanges cash flows between two currencies for both principal and interest.  Foreign currency swaps are Euros and British pounds and have terms for periods of up to twelve years.

 

 

 

 

Accounting.  Using fair value hedge accounting, swap fair values are reported in other long-term investments or accounts payable, accrued expenses and other liabilities.  Changes in fair values of the swap contracts, as well as changes in the fair value of the hedged bonds attributable to the hedged risk, are reported in other realized investment gains and losses.

 

 

As of September 30, 2017 and December 31, 2016, and for the three months and nine months ended September 30, 2017 and 2016, the effects of these derivative instruments on the Consolidated Financial Statements were not material, including the amounts of gains or losses reclassified from accumulated other comprehensive income into shareholders’ net income.  No material amounts were excluded from the assessment of hedge effectiveness and no significant gains or losses were recognized due to hedge ineffectiveness.

 

Collateral and termination features.  The Company routinely monitors exposure to credit risk associated with derivatives and diversifies the portfolio among approved dealers of high credit quality to minimize this risk.  As of September 30, 2017, the Company had $10 million in cash on deposit representing the upfront margin required for the Company’s centrally-cleared derivative instruments.  Certain of the Company’s over-the-counter derivative instruments contain provisions requiring either the Company or the counterparty to post collateral or demand immediate payment depending on the amount of the net liability position and predefined financial strength or credit rating thresholds.  Collateral posting requirements vary by counterparty.  The net asset or liability positions of these derivatives were not material as of September 30, 2017 or December 31, 2016.

 

35



Table of Contents

 

Note 12 — Variable Interest Entities

 

 

When the Company becomes involved with a variable interest entity, as well as when there is a change in the Company’s involvement with an entity, the Company evaluates the following to determine if it is the primary beneficiary and must consolidate the entity:

 

·

the structure and purpose of the entity;

·

the risks and rewards created by and shared through the entity; and

·

the Company’s ability to direct its activities, receive its benefits and absorb its losses relative to the other parties involved with the entity including its sponsors, equity holders, guarantors, creditors and servicers.

 

The Company owns interests in securities limited partnerships and real estate limited partnerships defined as variable interest entities that invest in the equity or mezzanine debt of privately held companies and real estate properties.  General partners unaffiliated with the Company control decisions that most significantly impact these partnerships’ operations and the limited partners do not have substantive kick-out or participating rights.  The Company’s maximum exposure to these entities of $2.4 billion across approximately 115 limited partnerships as of September 30, 2017 includes $1.1 billion reported in other long-term investments and commitments to contribute an additional $1.3 billion.  The Company’s non-controlling interest in each of these limited partnerships is generally less than 10% of the partnership ownership interests.

 

In the normal course of its investing activities, the Company also makes passive investments in certain asset-backed and corporate securities that are issued by variable interest entities whose sponsors or issuers are unaffiliated with the Company.  The Company receives fixed-rate cash flows from these investments and the maximum potential exposure to loss is limited to its carrying amount of $0.6 billion as of September 30, 2017, that is reported in fixed maturities.  The Company’s combined ownership interests are insignificant relative to the total principal amounts issued by these entities.

 

The Company is also involved in real estate joint ventures for which all decisions significantly affecting the entities’ economic performance are subject to unanimous approval by the equity holders.  As a result, the Company determined that the power over these entities is shared equally, and there is no primary beneficiary.  The Company’s maximum exposure to loss was approximately equal to its carrying value of $0.1 billion as of September 30, 2017, that is reported in other long-term investments.

 

To provide certain services to its Medicare Advantage customers, the Company contracts with independent physician associations (“IPAs”) that are variable interest entities.  Physicians provide health care services to Medicare Advantage customers and the Company provides medical management and administrative services to the IPAs.  The Company’s maximum exposure to loss related to the IPA arrangements is limited to their liability for incurred but not reported medical costs for the Company’s Medicare Advantage customers.  These liabilities are not material and are generally secured by deposits maintained by the IPAs.

 

In 2017, Cigna modified the agreement governing its joint venture in India, Cigna TTK Health Insurance Company Ltd due to changes in the local regulatory environment that require control by a local partner.  As a result of the changes in the joint venture agreement, the Company determined that it is no longer the primary beneficiary of the joint venture and will no longer consolidate its results.  The Company’s maximum exposure to loss related to this entity is equal to its investment in and advances to the joint venture.  The Company’s carrying value is reported in other assets, including other intangibles and the maximum exposure to loss is not material to our results of operations or financial position.

 

The Company is not the primary beneficiary of any of the variable interest entities described above and does not consolidate these entities because either:

 

·                  it has no power to direct the activities that most significantly impact the entities’ economic performance; or

·                  it has neither the right to receive benefits nor the obligation to absorb losses that could be significant to these variable interest entities.

 

The Company has not provided, and does not intend to provide, financial support to these entities that it is not contractually required to provide.  The Company performs ongoing qualitative analyses of its involvement with these variable interest entities to determine if consolidation is required.

 

36



Table of Contents

 

Note 13 — Accumulated Other Comprehensive Income (Loss)

 

 

Accumulated other comprehensive income (loss) excludes amounts required to adjust future policy benefits for the run-off settlement annuity business and a portion of deferred acquisition costs associated with the corporate-owned life insurance business.  Changes in the components of accumulated other comprehensive income (loss) were as follows:

 

 

 

 

 

Tax

 

 

 

 

 

 

(Expense)

 

After-

(In millions)

 

Pre-Tax

 

Benefit

 

Tax

Three Months Ended September 30, 2017

 

 

 

 

 

 

Net unrealized appreciation, securities, July 1,

 

$

660

 

$

(224)

 

$

436

Unrealized (depreciation) on securities arising during the period

 

(5)

 

-

 

(5)

Reclassification adjustment for (gains) included in shareholders’ net income (realized investment gains)

 

(26)

 

9

 

(17)

Net unrealized (depreciation) on securities arising during the period

 

(31)

 

9

 

(22)

Net unrealized appreciation, securities, September 30,

 

$

629

 

$

(215)

 

$

414

Net translation of foreign currencies, July 1,

 

$

(249)

 

$

19

 

$

(230)

Net translation of foreign currencies arising during the period

 

38

 

(4)

 

34

Net translation of foreign currencies, September 30,

 

$

(211)

 

$

15

 

$

(196)

Postretirement benefits liability adjustment, July 1,

 

$

(2,080)

 

$

728

 

$

(1,352)

Reclassification adjustment for amortization of net losses from past experience and prior service costs (other operating expenses)

 

 

16

 

 

(6)

 

 

10

Postretirement benefits liability adjustment, September 30,

 

$

(2,064)

 

$

722

 

$

(1,342)

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

Net unrealized appreciation, securities, July 1,

 

$

1,135

 

$

(367)

 

$

768

Unrealized appreciation on securities arising during the period

 

 

94

 

 

(24)

 

 

70

Reclassification adjustment for (gains) included in shareholders’ net income (realized investment gains)

 

 

(6)

 

 

2

 

 

(4)

Net unrealized appreciation on securities arising during the period

 

 

88

 

 

(22)

 

 

66

Net unrealized appreciation, securities, September 30,

 

$

1,223

 

$

(389)

 

$

834

Net unrealized appreciation, derivatives, July 1,

 

$

5

 

$

(2)

 

$

3

Unrealized appreciation on derivatives arising during the period

 

 

2

 

 

-

 

 

2

Reclassification adjustment for (gains) included in shareholders’ net income (other operating expenses)

 

 

(4)

 

 

1

 

 

(3)

Net unrealized (depreciation) on derivatives arising during the period

 

 

(2)

 

 

1

 

 

(1)

Net unrealized appreciation, derivatives, September 30,

 

$

3

 

$

(1)

 

$

2

Net translation of foreign currencies, July 1,

 

$

(251)

 

$

18

 

$

(233)

Net translation of foreign currencies arising during the period

 

 

55

 

 

-

 

 

55

Net translation of foreign currencies, September 30,

 

$

(196)

 

$

18

 

$

(178)

Postretirement benefits liability adjustment, July 1,

 

$

(2,127)

 

$

745

 

$

(1,382)

Reclassification adjustment for amortization of net losses from past experience and prior service costs (other operating expenses)

 

 

16

 

 

(4)

 

 

12

Net change due to valuation update

 

 

(3)

 

 

-

 

 

(3)

Net postretirement benefits liability adjustment arising during the period

 

 

13

 

 

(4)

 

 

9

Postretirement benefits liability adjustment, September 30,

 

$

(2,114)

 

$

741

 

$

(1,373)

 

37



Table of Contents

 

 

 

 

 

Tax

 

 

 

 

 

 

(Expense)

 

After-

(In millions)

 

Pre-Tax

 

Benefit

 

Tax

Nine Months Ended September 30, 2017

 

 

 

 

 

 

Net unrealized appreciation, securities, January 1,

 

$

542

 

$

(180)

 

$

362

Unrealized appreciation on securities arising during the period

 

 

163

 

 

(62)

 

 

101

Reclassification adjustment for (gains) included in shareholders’ net income (realized investment gains)

 

 

(76)

 

 

27

 

 

(49)

Net unrealized appreciation on securities arising during the period

 

 

87

 

 

(35)

 

 

52

Net unrealized appreciation, securities, September 30,

 

$

629

 

$

(215)

 

$

414

Net unrealized appreciation, derivatives, January 1,

 

$

4

 

$

(1)

 

$

3

Unrealized (depreciation) on derivatives arising during the period

 

 

(1)

 

 

-

 

 

(1)

Reclassification adjustment for (gains) included in shareholders’ net income (net realized investment gains)

 

 

(3)

 

 

1

 

 

(2)

Net unrealized (depreciation) on derivatives arising during the period

 

 

(4)

 

 

1

 

 

(3)

Net unrealized appreciation, derivatives, September 30,

 

$

-

 

$

-

 

$

-

Net translation of foreign currencies, January 1,

 

$

(390)

 

$

21

 

$

(369)

Net translation of foreign currencies arising during the period

 

 

179

 

 

(6)

 

 

173

Net translation of foreign currencies, September 30,

 

$

(211)

 

$

15

 

$

(196)

Postretirement benefits liability adjustment, January 1,

 

$

(2,120)

 

$

742

 

$

(1,378)

Reclassification adjustment for amortization of net losses from past experience and prior service costs (other operating expenses)

 

 

48

 

 

(18)

 

 

30

Reclassification adjustment for settlement loss (other operating expenses)

 

 

6

 

 

(2)

 

 

4

Net change due to valuation update

 

 

2

 

 

-

 

 

2

Net postretirement benefits liability adjustment arising during the period

 

 

56

 

 

(20)

 

 

36

Postretirement benefits liability adjustment, September 30,

 

$

(2,064)

 

$

722

 

$

(1,342)

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

Net unrealized appreciation, securities, January 1,

 

$

612

 

$

(194)

 

$

418

Unrealized appreciation on securities arising during the period

 

 

606

 

 

(193)

 

 

413

Reclassification adjustment for losses included in shareholders’ net income (realized investment gains)

 

 

5

 

 

(2)

 

 

3

Net unrealized appreciation on securities arising during the period

 

 

611

 

 

(195)

 

 

416

Net unrealized appreciation, securities, September 30,

 

$

1,223

 

$

(389)

 

$

834

Net unrealized appreciation, derivatives, January 1,

 

$

10

 

$

(3)

 

$

7

Unrealized (depreciation) on derivatives arising during the period

 

 

(3)

 

 

1

 

 

(2)

Reclassification adjustment for (gains) included in shareholders’ net income (other operating expenses)

 

 

(4)

 

 

1

 

 

(3)

Net unrealized (depreciation) on derivatives arising during the period

 

 

(7)

 

 

2

 

 

(5)

Net unrealized appreciation, derivatives, September 30,

 

$

3

 

$

(1)

 

$

2

Net translation of foreign currencies, January 1,

 

$

(295)

 

$

21

 

$

(274)

Net translation of foreign currencies arising during the period

 

 

99

 

 

(3)

 

 

96

Net translation of foreign currencies, September 30,

 

$

(196)

 

$

18

 

$

(178)

Postretirement benefits liability adjustment, January 1,

 

$

(2,155)

 

$

754

 

$

(1,401)

Reclassification adjustment for amortization of net losses from past experience and prior service costs (other operating expenses)

 

 

48

 

 

(15)

 

 

33

Net change due to valuation update

 

 

(7)

 

 

2

 

 

(5)

Net postretirement benefits liability adjustment arising during the period

 

 

41

 

 

(13)

 

 

28

Postretirement benefits liability adjustment, September 30,

 

$

(2,114)

 

$

741

 

$

(1,373)

 

38



Table of Contents

 

Note 14 — Pension and Other Postretirement Benefit Plans

 

The Company and certain of its subsidiaries provide pension, health care and life insurance defined benefits to eligible retired employees, spouses and other eligible dependents through various domestic and foreign plans.  The effect of its foreign pension and other postretirement benefit plans is immaterial to the Company’s results of operations, liquidity and financial position.  The Company froze its defined benefit postretirement medical plan in 2013 and its primary domestic pension plans in 2009.

 

As further discussed in Note 16, the Company and the Cigna Pension Plan are defendants in a class action lawsuit that has yet to be resolved.  When the parties agree on a final plan amendment, the pension benefit obligation will be updated to reflect additional benefits resulting from this litigation.

 

For the nine months ended September 30, 2017, the Company’s unrecognized actuarial losses and prior service costs (reported in accumulated other comprehensive income) decreased by $56 million pre-tax in the aggregate ($36 million after-tax) resulting in an increase in shareholders’ equity.  This change was primarily the result of amortization.

 

Pension and Other Postretirement Benefits.  Components of net pension and net other postretirement benefit costs were as follows:

 

 

 

Pension Benefits

 

Other Postretirement Benefits

 

 

 

Three Months Ended

 

Nine Months Ended

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

(In millions)

 

2017  

 

2016  

 

2017  

 

2016  

 

2017

 

2016

 

2017

 

2016

 

Service cost

 

$

-

 

$

-

 

$

1

 

$

1

 

$

-

 

$

-

 

$

-

 

$

-

 

Interest cost

 

47

 

50

 

140

 

149

 

2

 

3

 

7

 

8

 

Expected long-term return on plan assets

 

(66)

 

(62)

 

(195)

 

(186)

 

-

 

-

 

-

 

-

 

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss from past experience

 

16

 

17

 

49

 

50

 

-

 

-

 

-

 

-

 

Prior service cost

 

-

 

-

 

-

 

-

 

-

 

(1)

 

(1)

 

(2)

 

Settlement loss

 

-

 

-

 

6

 

-

 

-

 

-

 

-

 

-

 

Net cost

 

$

(3)

 

$

5

 

$

1

 

$

14

 

$

2

 

$

2

 

$

6

 

$

6

 

 

The Company funds its domestic qualified pension plans at least at the minimum amount required by the Pension Protection Act of 2006.  During the nine months ended September 30, 2017, the Company made a voluntary pension contribution of $150 million.  No additional contributions are required for the remainder of 2017.

 

Note 15 Income Taxes

 

A.  Income Tax Expense

 

The consolidated effective tax rate decreased to 31.0% for the nine months ended September 30, 2017 compared with 38.1% for the nine months ended 2016.  The significantly lower effective tax rate for 2017 was attributable to the one year moratorium on the non-deductible health insurance industry tax and recognizing an incremental tax benefit associated with merger-related costs.  See Note 3 for additional details regarding merger-related costs.

 

The Company maintains a capital management strategy to retain overseas a significant portion of the earnings from its foreign operations.  As of September 30, 2017, undistributed earnings were approximately $3.0 billion.  These undistributed earnings are deployed outside of the U.S. predominantly in support of the liquidity and regulatory capital requirements of our foreign operations.  The Company does not intend to repatriate these earnings to the U.S. and as a result, income taxes are provided using the respective foreign jurisdictions’ tax rate.  If the Company had intended to repatriate these foreign earnings to the U.S., the Company’s Consolidated Balance Sheets would have included an additional $414 million of deferred tax liabilities as of September 30, 2017.

 

B.  Unrecognized Tax Benefits

 

Changes in unrecognized tax benefits were immaterial for the nine months ended September 30, 2017.

 

39



Table of Contents

 

Note 16 — Contingencies and Other Matters

 

The Company, through its subsidiaries, is contingently liable for various guarantees provided in the ordinary course of business.

 

A. Financial Guarantees:  Retiree and Life Insurance Benefits

 

Separate account assets are contractholder funds maintained in accounts with specific investment objectives.  The Company records separate account liabilities equal to separate account assets.  In certain cases, the Company guarantees a minimum level of benefits for retirement and insurance contracts written in separate accounts.  The Company establishes an additional liability if management believes that the Company will be required to make a payment under these guarantees.

 

The Company guarantees that separate account assets will be sufficient to pay certain life insurance or retiree benefits.  The sponsoring employers are primarily responsible for ensuring that assets are sufficient to pay these benefits and are required to maintain assets that exceed a certain percentage of benefit obligations.  This percentage varies depending on the asset class within a sponsoring employer’s portfolio (for example, a bond fund would require a lower percentage than a riskier equity fund) and thus will vary as the composition of the portfolio changes.  If employers do not maintain the required levels of separate account assets, the Company or an affiliate of the buyer of the retirement benefits business (Prudential Retirement Insurance and Annuity Company) has the right to redirect the management of the related assets to provide for benefit payments.  As of September 30, 2017, employers maintained assets that exceeded the benefit obligations.  Benefit obligations under these arrangements were $472 million as of September 30, 2017 and approximately 13% of these are reinsured by an affiliate of the buyer of the retirement benefits business.  The remaining guarantees are provided by the Company with minimal reinsurance from third parties.  There were no additional liabilities required for these guarantees as of September 30, 2017.  Separate account assets supporting these guarantees are classified in Levels 1 and 2 of the GAAP fair value hierarchy.  See Note 9 for further information on the fair value hierarchy.

 

The Company does not expect that these financial guarantees will have a material effect on the Company’s consolidated results of operations, liquidity or financial condition.

 

B. GMIB Contracts

 

See Note 8 for discussion.

 

C. Certain Other Guarantees

 

The Company had financial guarantees and indemnification obligations to lenders of approximately $105 million as of September 30, 2017, related to borrowings by certain real estate joint ventures that the Company either records as an investment or consolidates.  These borrowings, most of which are nonrecourse to the Company, are secured by the joint ventures’ real estate properties with fair values in excess of the loan amounts and mature at various dates beginning in 2018 through 2021.  The Company’s indemnification obligations would require payment to lenders for any actual damages resulting from certain acts such as unauthorized ownership transfers, misappropriation of rental payments by others or environmental damages.  Based on initial and ongoing reviews of property management and operations, the Company does not expect that payments will be required under these financial guarantees or indemnification obligations.  Any payments that might be required could be recovered through a refinancing or sale of the assets.  In some cases, the Company also has recourse to partners for their proportionate share of amounts paid.  There were no liabilities required for these financial guarantees and indemnification obligations as of September 30, 2017.

 

40



Table of Contents

 

The Company had indemnification obligations as of September 30, 2017 in connection with acquisition and disposition transactions.  These indemnification obligations are triggered by the breach of representations or covenants provided by the Company, such as representations for the presentation of financial statements, the filing of tax returns, compliance with law or the identification of outstanding litigation.  These obligations are typically subject to various time limitations, defined by the contract or by operation of law, such as statutes of limitation.  In some cases, the maximum potential amount due is subject to contractual limitations based on a percentage of the transaction purchase price, while in other cases limitations are not specified or applicable.  The Company does not believe that it is possible to determine the maximum potential amount due under these obligations, because not all amounts due under these indemnification obligations are subject to limitation.  There were no liabilities required for these indemnification obligations as of September 30, 2017.

 

D. Guaranty Fund Assessments

 

The Company operates in a regulatory environment that may require its participation in assessments under state insurance guaranty association laws.  The Company’s exposure to assessments for certain obligations of insolvent insurance companies to policyholders and claimants is based on its share of business written in the relevant jurisdictions.

 

On March 1, 2017, the Commonwealth Court of Pennsylvania entered an order of liquidation of Penn Treaty Network America Insurance Company, together with its subsidiary American Network Insurance Company (collectively “Penn Treaty”, a long-term care insurance carrier), triggering guaranty fund coverage and accrual of a liability.  For the nine months ended September 30, 2017, the Company recorded in operating expenses approximately $130 million pre-tax (approximately $85 million after-tax), representing its estimate of the total assessments, net of premium tax offsets for insurance contracts currently written.  Some of the assessments were recorded on a discounted basis, using a weighted average discount rate of 3.5%.  As of September 30, 2017, the recorded liability was approximately $100 million and total future cash outflows as of September 30, 2017 are expected to approximate $130 million.  This assessment is expected to be updated in future periods for changes in the estimate of the insolvency.  In addition, a portion of this assessment is expected to be offset in the future by premium tax credits that will be recognized in the period received.

 

E. Legal and Regulatory Matters

 

The Company is routinely involved in numerous claims, lawsuits, regulatory audits, investigations and other legal matters arising, for the most part, in the ordinary course of managing a global health services business.  These actions may include benefit disputes, breach of contract claims, tort claims, provider disputes, disputes regarding reinsurance arrangements, employment and employment discrimination-related suits, employee benefit claims, wage and hour claims, privacy, claims arising from consumer protection laws, intellectual property claims and real estate-related disputes.  There are currently, and may be in the future, attempts to bring class action lawsuits against the industry.  The Company also is regularly engaged in Internal Revenue Service (“IRS”) audits and may be subject to examinations by various state and foreign taxing authorities.  Disputed income tax matters arising from these examinations, including those resulting in litigation, are accounted for under GAAP guidance for uncertain tax positions.  Further information on income tax matters can be found in Note 15.

 

The business of administering and insuring health services programs, particularly health care and group insurance programs, is heavily regulated by federal and state laws and administrative agencies, such as state departments of insurance and the U.S. Departments of Health and Human Services, Treasury, Labor and Justice, as well as the courts.  Health care regulation and legislation in its various forms, including the Health Care Reform Act, other regulatory reform initiatives, such as those relating to Medicare programs, or additional changes in existing laws or regulations or their interpretations, could have a material adverse effect on the Company’s business, results of operations and financial condition.

 

In addition, there is heightened review by federal and state regulators of the health care, disability and life insurance industry business and related reporting practices.  Cigna is frequently the subject of regulatory market conduct reviews and other examinations of its business and reporting practices, audits and investigations by state insurance and health and welfare departments, state attorneys general, CMS and the Office of Inspector General (“OIG”).  With respect to Cigna’s Medicare Advantage business, CMS and OIG perform audits to determine a health plan’s compliance with federal regulations and contractual obligations, including compliance with proper coding practices (sometimes referred to as Risk Adjustment Data Validation audits or RADV audits), that may result in retrospective adjustments to payments made to health plans.  Regulatory actions can result in assessments, civil or criminal fines or penalties or other sanctions, including loss of licensing or exclusion from participating in government programs.

 

41



Table of Contents

 

The Department of Justice (“DOJ”) is currently conducting an industry review of the risk adjustment data submission practices and business processes, including review of medical charts, of Medicare Advantage organizations under Medicare Parts C and D.  In connection with this industry review, in December 2016, the Company received a Civil Investigative Demand from the Civil Division of the DOJ.  We are in the process of voluntarily cooperating with the DOJ’s request and responding to the information request.

 

As a global company, Cigna is also subject to the laws, regulations and rules of the foreign jurisdictions in which it conducts business.  Foreign laws and rules, and regulatory audit and investigation practices, may differ from or be more stringent than, similar requirements in the U.S.

 

Regulation, legislation and judicial decisions have resulted in changes to industry and the Company’s business practices, financial liability or other sanctions and will continue to do so in the future.

 

When the Company (in the course of its regular review of pending litigation and legal or regulatory matters) has determined that a material loss is reasonably possible, the matter is disclosed.  Such matters are described below.  In accordance with GAAP, when litigation and regulatory matters present loss contingencies that are both probable and estimable, the Company accrues the estimated loss by a charge to shareholders’ net income.  The amount accrued represents the Company’s best estimate of the probable loss at the time.  If only a range of estimated losses can be determined, the Company accrues an amount within the range that, in the Company’s judgment, reflects the most likely outcome; if none of the estimates within that range is a better estimate than any other amount, the Company accrues the minimum amount of the range.  In cases when the Company has accrued an estimated loss, the accrued amount may differ materially from the ultimate amount of the loss.  In many proceedings, it is inherently difficult to determine whether any loss is probable or even possible to estimate the amount or range of any loss.  The Company provides disclosure in the aggregate for material pending litigation and legal or regulatory matters, including accruals, range of loss, or a statement that such information cannot be estimated.  As a litigation or regulatory matter develops, the Company monitors the matter for further developments that could affect the amount previously accrued, if any, and updates such amount accrued or disclosures previously provided as appropriate.

 

The outcome of litigation and other legal or regulatory matters is always uncertain, and unfavorable outcomes that are not justified by the evidence or existing law can occur.  The Company believes that it has valid defenses to the matters pending against it and is defending itself vigorously.  Except as otherwise noted, the Company believes that the legal actions, regulatory matters, proceedings and investigations currently pending against it should not have a material adverse effect on the Company’s results of operations, financial condition or liquidity based upon our current knowledge and taking into consideration current accruals.  The Company had pre-tax reserves as of September 30, 2017 of approximately $190 million ($125 million after-tax) for the matters discussed below under “Litigation Matters.”  As of September 30, 2016, the Company had a pre-tax reserve of $40 million ($25 million after-tax) for litigation related to the Company’s claim handling practices for a commercial client.  This matter was settled in the fourth quarter of 2016.  Due to numerous uncertain factors presented in these cases, it is not possible to estimate an aggregate range of loss (if any) for these matters at this time.  In light of the uncertainties involved in these matters, there is no assurance that their ultimate resolution will not exceed the amounts currently accrued by the Company.  An adverse outcome in one or more of these matters could be material to the Company’s results of operations, financial condition or liquidity for any particular period.

 

Litigation Matters

 

Amara cash balance pension plan litigation.  In December 2001, Janice Amara filed a class action lawsuit in the U.S. District Court for the District of Connecticut against Cigna Corporation and the Cigna Pension Plan (the “Plan”) on behalf of herself and other similarly situated Plan participants affected by the 1998 conversion to a cash balance formula.  The plaintiffs allege various violations of the Employee Retirement Income Security Act of 1974 (“ERISA”), including that the Plan’s cash balance formula discriminates against older employees; that the conversion resulted in a wear-away period (when the pre-conversion accrued benefit exceeded the post-conversion benefit); and that the Plan communications contained inaccurate or inadequate disclosures about these conditions.

 

In 2008, the District Court (1) affirmed the Company’s right to convert to a cash balance plan prospectively beginning in 1998; (2) found for plaintiffs on the disclosure claim only; and (3) required the Company to pay pre-1998 benefits under the pre-conversion traditional annuity formula and post-1997 benefits under the post-conversion cash balance formula.  The Second Circuit upheld this decision.  From 2008 through the present, this case has undergone a series of court proceedings that resulted in the original District Court order being largely upheld.  In 2015, the Company submitted to the District Court its proposed method for calculating the additional pension benefits due to class members and plaintiffs responded in August 2015.

 

42



Table of Contents

 

In January 2016, the District Court ordered the method of calculating the additional pension benefits due to class members.  The court order left several aspects of the calculation of additional plan benefits open to interpretation.  During 2016, the Company submitted its interpretation of the Court Order and the plaintiffs filed various objections.  On January 10, 2017, the District Court issued an additional ruling regarding certain aspects of the calculation of additional plan benefits.  On July 14, 2017, the District Court ruled on a motion for clarification and reconsideration, clarifying and modifying aspects of the January 10, 2017 Order.  The Company’s reserve for this litigation remains reasonable at September 30, 2017, based on calculations consistent with the Company’s interpretation of the updated guidance from the Court.  The Plaintiffs have filed a motion for reconsideration of the July 14, 2017 Order.  The final timing of the resolution of this matter therefore remains uncertain.  Once resolved, the Plan will be amended to comply with the final interpretation of the District Court’s order and the benefits will begin to be paid.

 

Ingenix.  In April 2004, the Company was sued in a number of putative nationwide class actions alleging that the Company improperly underpaid claims for out-of-network providers through the use of data provided by Ingenix, Inc., a subsidiary of one of the Company’s competitors.  These actions were consolidated into Franco v. Connecticut General Life Insurance Company, et al., pending in the U.S. District Court for the District of New Jersey.  The consolidated amended complaint, filed in 2009 on behalf of subscribers, health care providers and various medical associations, asserted claims related to benefits and disclosure under ERISA, the Racketeer Influenced and Corrupt Organizations (“RICO”) Act, the Sherman Antitrust Act and New Jersey state law and seeks recovery for alleged underpayments from 1998 through the present.  Other major health insurers have been the subject of, or have settled, similar litigation.

 

In September 2011, the District Court (1) dismissed all claims by the health care provider and medical association plaintiffs for lack of standing; and (2) dismissed the antitrust claims, the New Jersey state law claims and the ERISA disclosure claim.  In January 2013 and again in April 2014, the District Court denied separate motions by the plaintiffs to certify a nationwide class of subscriber plaintiffs.  The Third Circuit denied plaintiffs’ request for an immediate appeal of the January 2013 ruling.  As a result, the case is proceeding on behalf of the named plaintiffs only.  In June 2014, the District Court granted the Company’s motion for summary judgment to terminate all claims, and denied the plaintiffs’ partial motion for summary judgment.  In July 2014, the plaintiffs appealed all of the District Court’s decisions in favor of the Company, including the class certification decision, to the Third Circuit.  On May 2, 2016, the Third Circuit affirmed the District Court’s decisions denying class certification for the claims asserted by members, the granting of summary judgment on the individual plaintiffs’ claims, as well as the dismissal of the antitrust claims.  However, the Third Circuit also reversed the earlier dismissal of the providers’ ERISA claims.  The Company will continue to vigorously defend its position.

 

Regulatory Matters

 

Disability claims regulatory matter.  During the second quarter of 2013, the Company finalized an agreement with the Departments of Insurance for Maine, Massachusetts, Pennsylvania, Connecticut and California (together, the “monitoring states”) related to the Company’s long-term disability claims handling practices.  The agreement requires primarily: (1) enhanced procedures related to documentation and disposition and (2) a two-year monitoring period followed by a re-examination that began in the second quarter of 2016.  Management believes the Company has addressed the requirements of the agreement.  If the monitoring states find material non-compliance with the agreement upon re-examination, the Company may be subject to additional costs and penalties or requests to change its business practices that could negatively impact future earnings for this business.

 

Other Legal Matters

 

Litigation with Anthem.  In February 2017, the Company delivered a notice to Anthem terminating the merger agreement, and notifying Anthem that it must pay the Company the $1.85 billion reverse termination fee pursuant to the terms of the merger agreement.  Also in February 2017, the Company filed suit against Anthem in the Delaware Court of Chancery (the “Chancery Court”) seeking declaratory judgments that the Company’s termination of the merger agreement was valid and that Anthem was not permitted to extend the termination date.  The complaint also sought payment of the reverse termination fee and additional damages in an amount exceeding $13 billion, including the lost premium value to the Company’s shareholders caused by Anthem’s willful breaches of the merger agreement.

 

Also, in February 2017, Anthem filed a lawsuit in the Chancery Court against the Company seeking (i) a temporary restraining order to enjoin Cigna from terminating and taking any action contrary to the terms of the merger agreement, (ii) specific performance compelling Cigna to comply with the merger agreement and (iii) damages.

 

43



Table of Contents

 

On February 15, 2017, the Chancery Court granted Anthem’s motion for a temporary restraining order and temporarily enjoined the Company from terminating the merger agreement.  In May 2017, the Chancery Court denied Anthem’s motion for a preliminary injunction to enjoin Cigna from terminating the merger agreement but stayed its ruling pending Anthem’s determination as to whether to seek an appeal.  Anthem subsequently notified Cigna and the Chancery Court that it did not intend to appeal the Chancery Court’s decision.  As a result, the merger agreement was terminated.

 

The litigation between the parties remains pending.  We believe in the merits of our claims and dispute Anthem’s claims, and we intend to vigorously defend ourselves and pursue our claims.  The outcomes of lawsuits are inherently unpredictable, and we may be unsuccessful in the ongoing litigation or any future claims or litigation.

 

Shareholder Litigation.  Following announcement of the Company’s merger agreement with Anthem in 2015, putative class action complaints (collectively the “complaints” or “Cigna Merger Litigation”) were filed by purported Cigna shareholders on behalf of a purported class of Cigna shareholders.  The plaintiffs generally asserted that members of the Cigna Board of Directors breached their fiduciary duties to the Cigna shareholders during merger negotiations and by entering into the merger agreement and approving the merger, and that Cigna, Anthem and Anthem Merger Sub Corp (“Merger Sub”) aided and abetted such breaches of fiduciary duties.

 

Solely to avoid the costs, risks and uncertainties inherent in litigation, and without admitting any liability or wrongdoing, the Company, the Company’s directors, Anthem and Merger Sub previously entered into a Memorandum of Understanding (“MOU”) to settle the Cigna Merger Litigation.  The termination of the proposed merger as announced on May 12, 2017, has rendered moot both the MOU and the Cigna Merger Litigation.  On July 26, 2017, the Court issued an order granting the motion to dismiss, resolving the Cigna Merger Litigation.

 

Note 17 — Segment Information

 

 

See Note 1 for a description of the Company’s reporting segments.

 

In the Company’s segment disclosures, we present “operating revenues,” defined as total revenues excluding realized investment results.  The Company excludes realized investment results from this measure because its portfolio managers may sell investments based on factors largely unrelated to the underlying business purposes of each segment.  As a result, gains or losses created in this process may not be indicative of the past or future underlying performance of the business.

 

The Company uses “adjusted income (loss) from operations” as its principal financial measure of segment operating performance because management believes it best reflects the underlying results of business operations and permits analysis of trends in underlying revenue, expenses and profitability.  Adjusted income from operations is defined as shareholders’ net income (loss) excluding after-tax realized investment gains and losses, net amortization of other acquired intangible assets and special items.  Income or expense amounts are excluded from adjusted income from operations for the following reasons:

 

·      Realized investment results are excluded because, as noted above, the Company’s portfolio managers may sell investments based on factors largely unrelated to the underlying business purposes of each segment.

 

·      Net amortization of other intangible assets is excluded because it relates to costs incurred for acquisitions and, as a result, it does not relate to the core performance of the Company’s business operations.

 

·      Special items, if any, are excluded because management believes they are not representative of the underlying results of operations.  This is generally because the nature and size of these matters are not indicative of our ongoing business operations.  Further context about these items is provided in the footnotes listed in the table below.

 

44



Table of Contents

 

 

 

Three Months Ended

 

 

 

September 30, 2017

 

September 30, 2016

 

(In millions)

 

Before-tax

 

After-tax

 

Before-tax

 

After-tax

 

Debt extinguishment costs - see Note 5

 

$

321

 

$

209

 

$

-

 

$

-

 

Merger-related transaction costs - see Note 3

 

 

9

 

 

6

 

 

49

 

 

46

 

Charges associated with litigation matters - see Note 16(E)

 

 

-

 

 

-

 

 

40

 

 

25

 

Total impact from special items

 

$

330

 

$

215

 

$

89

 

$

71

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

September 30, 2017

 

September 30, 2016

 

 

 

Before-tax

 

After-tax

 

Before-tax

 

After-tax

 

Debt extinguishment costs - see Note 5

 

$

321

 

$

209

 

$

-

 

$

-

 

Merger-related transaction costs - see Note 3

 

 

88

 

 

8

 

 

123

 

 

108

 

Long-term care guaranty fund assessment - see Note 16(D)

 

 

129

 

 

83

 

 

-

 

 

-

 

Charges associated with litigation matters - see Note 16(E)

 

 

-

 

 

-

 

 

40

 

 

25

 

Total impact from special items

 

$

538

 

$

300

 

$

163

 

$

133

 

 

Summarized segment financial information was as follows:

 

(In millions)

 

Global Health
Care

 

Global
Supplemental
Benefits

 

Group
Disability and
Life

 

Other
Operations

 

Corporate

 

Total

 

Three Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums, fees and other revenues and mail order pharmacy revenues

 

$

 7,980

 

$

 954

 

$

 1,015

 

$

 29

 

$

 (11)

 

$

 9,967

 

Net investment income

 

89

 

31

 

84

 

86

 

8

 

298

 

Operating revenues

 

$

 8,069

 

$

 985

 

$

 1,099

 

$

 115

 

$

 (3)

 

$

 10,265

 

Total revenues

 

$

 8,144

 

$

 985

 

$

 1,136

 

$

 120

 

$

 (3)

 

$

 10,382

 

Shareholders’ net income (loss)

 

$

 610

 

$

 105

 

$

 97

 

$

 18

 

$

 (270)

 

$

 560

 

After-tax adjustments to reconcile to adjusted income from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized investment (gains)

 

(47)

 

-

 

(24)

 

(4)

 

-

 

(75)

 

Amortization of other acquired intangible assets, net

 

12

 

4

 

-

 

-

 

-

 

16

 

Special items:

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt extinguishment costs

 

-

 

-

 

-

 

-

 

209

 

209

 

Merger-related transaction costs

 

-

 

-

 

-

 

-

 

6

 

6

 

Total special items

 

-

 

-

 

-

 

-

 

215

 

215

 

Adjusted income (loss) from operations

 

$

 575

 

$

 109

 

$

 73

 

$

 14

 

$

 (55)

 

$

 716

 

 

45



Table of Contents

 

(In millions)

 

Global Health
Care

 

Global
Supplemental
Benefits

 

Group
Disability and
Life

 

Other
Operations

 

Corporate

 

Total

 

Three Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums, fees and other revenues and mail order pharmacy revenues

 

$

 7,636

 

$

 837

 

$

 1,026

 

$

 28

 

$

 (4)

 

$

 9,523

 

Net investment income

 

77

 

29

 

85

 

87

 

4

 

282

 

Operating revenues

 

$

 7,713

 

$

 866

 

$

 1,111

 

$

 115

 

$

 -

 

$

 9,805

 

Total revenues

 

$

 7,775

 

$

 868

 

$

 1,128

 

$

 109

 

$

 -

 

$

 9,880

 

Shareholders’ net income (loss)

 

$

 413

 

$

 77

 

$

 65

 

$

 9

 

$

 (108)

 

$

 456

 

After-tax adjustments to reconcile to adjusted income from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized investment (gains) losses

 

(42)

 

-

 

(12)

 

5

 

1

 

(48)

 

Amortization of other acquired intangible assets, net

 

20

 

4

 

-

 

-

 

-

 

24

 

Special items:

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger-related transaction costs

 

-

 

-

 

-

 

-

 

46

 

46

 

Charges associated with litigation matters

 

25

 

-

 

-

 

-

 

-

 

25

 

Total special items

 

25

 

-

 

-

 

-

 

46

 

71

 

Adjusted income (loss) from operations

 

$

 416

 

$

 81

 

$

 53

 

$

 14

 

$

 (61)

 

$

 503

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums, fees and other revenues and mail order pharmacy revenues

 

$

 24,079

 

$

 2,759

 

$

 3,070

 

$

 89

 

$

 (35)

 

$

 29,962

 

Net investment income

 

273

 

90

 

262

 

260

 

24

 

909

 

Operating revenues

 

$

 24,352

 

$

 2,849

 

$

 3,332

 

$

 349

 

$

 (11)

 

$

 30,871

 

Total revenues

 

$

 24,485

 

$

 2,861

 

$

 3,399

 

$

 351

 

$

 (11)

 

$

 31,085

 

Shareholders’ net income (loss)

 

$

 1,753

 

$

 283

 

$

 253

 

$

 55

 

$

 (373)

 

$

 1,971

 

After-tax adjustments to reconcile to adjusted income from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized investment (gains)

 

(85)

 

(9)

 

(44)

 

(2)

 

-

 

(140)

 

Amortization of other acquired intangible assets, net

 

40

 

14

 

-

 

-

 

-

 

54

 

Special items:

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt extinguishment costs

 

-

 

-

 

-

 

-

 

209

 

209

 

Merger-related transaction costs

 

-

 

-

 

-

 

-

 

8

 

8

 

Long-term care guaranty fund assessment

 

68

 

-

 

15

 

-

 

-

 

83

 

Total special items

 

68

 

-

 

15

 

-

 

217

 

300

 

Adjusted income (loss) from operations

 

$

 1,776

 

$

 288

 

$

 224

 

$

 53

 

$

 (156)

 

$

 2,185

 

 

46



Table of Contents

 

(In millions)

 

Global Health
Care

 

Global
Supplemental
Benefits

 

Group
Disability and
Life

 

Other
Operations

 

Corporate

 

Total

 

Nine Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums, fees and other revenues and mail order pharmacy revenues

 

$

 23,207

 

$

 2,425

 

$

 3,065

 

$

 83

 

$

 (14)

 

$

 28,766

 

Net investment income

 

230

 

82

 

253

 

270

 

13

 

848

 

Operating revenues

 

$

 23,437

 

$

 2,507

 

$

 3,318

 

$

 353

 

$

 (1)

 

$

 29,614

 

Total revenues

 

$

 23,510

 

$

 2,507

 

$

 3,356

 

$

 352

 

$

 (1)

 

$

 29,724

 

Shareholders’ net income (loss)

 

$

 1,414

 

$

 214

 

$

 81

 

$

 53

 

$

 (277)

 

$

 1,485

 

After-tax adjustments to reconcile to adjusted income from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized investment (gains) losses

 

(49)

 

1

 

(25)

 

1

 

1

 

(71)

 

Amortization of other acquired intangible assets, net

 

56

 

16

 

-

 

-

 

-

 

72

 

Special items:

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger-related transaction costs

 

-

 

-

 

-

 

-

 

108

 

108

 

Charges associated with litigation matters

 

25

 

-

 

-

 

-

 

-

 

25

 

Total special items

 

25

 

-

 

-

 

-

 

108

 

133

 

Adjusted income (loss) from operations

 

$

 1,446

 

$

 231

 

$

 56

 

$

 54

 

$

 (168)

 

$

 1,619

 

 

The Company had net receivables from CMS of $0.4 billion as of September 30, 2017 and $0.6 billion as of December 31, 2016.  These amounts were included in the Consolidated Balance Sheets in premiums, accounts and notes receivable and reinsurance recoverables.  Premiums from CMS were 17% of consolidated revenues for the nine months ended September 30, 2017 and 20% for the nine months ended September 30, 2016.  These amounts were reported in the Global Health Care segment.

 

47



Table of Contents

 

Item 2.                                Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

INDEX

 

Cautionary Statement

49

Executive Overview

50

Liquidity and Capital Resources

55

Critical Accounting Estimates

58

Segment Reporting

58

Global Health Care

59

Global Supplemental Benefits

60

Group Disability and Life

62

Other Operations

63

Corporate

63

Investment Assets

64

Market Risk

67

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to provide information to assist you in better understanding and evaluating our financial condition as of September 30, 2017 compared with December 31, 2016 and our results of operations for the three months and nine months ended September 30, 2017 compared with the same periods last year.  We encourage you to read this MD&A in conjunction with our Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2016 (“2016 Form 10-K”), in particular the “Risk Factors” contained in Part I, Item 1A of that form.

 

Unless otherwise indicated, financial information in the MD&A is presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”).  See Note 2 to the Consolidated Financial Statements in our 2016 Form 10-K for additional information regarding our significant accounting policies.  The preparation of interim consolidated financial statements necessarily relies heavily on estimates.  This and certain other factors, such as the seasonal nature of portions of the health care and related benefits business, as well as competitive and other market conditions, call for caution in estimating full-year results based on interim results of operations.  In some of our financial tables in this MD&A, we present percentage changes or “N/M” when those changes are so large as to become not meaningful.  Changes in percentages are expressed in basis points (“bps”).

 

In this MD&A, our consolidated measures “operating revenues” and “adjusted income from operations” are not determined in accordance with GAAP and should not be viewed as substitutes for the most directly comparable GAAP measures “total revenues” and “shareholders’ net income.”

 

We define operating revenues as total revenues excluding realized investment results.  We exclude realized investment results from this measure because our portfolio managers may sell investments based on factors largely unrelated to the underlying business purposes of each segment.  As a result, gains or losses created in this process may not be indicative of the past or future underlying performance of the business.

 

We use adjusted income (loss) from operations as our principal financial measure of operating performance because management believes it best reflects the underlying results of our business operations and permits analysis of trends in underlying revenue, expenses and profitability.  We define adjusted income from operations as shareholders’ net income (loss) excluding after-tax realized investment gains and losses, net amortization of other acquired intangible assets and special items.  Income or expense amounts are excluded from adjusted income from operations for the following reasons:

 

·                  Realized investment results are excluded because, as noted above, our portfolio managers may sell investments based on factors largely unrelated to the underlying business purposes of each segment.

 

·                  Net amortization of other intangible assets is excluded because it relates to costs incurred for acquisitions and, as a result, it does not relate to the core performance of our business operations.

 

48



Table of Contents

 

·                  Special items, if any, are excluded because management believes they are not representative of the underlying results of operations.  See Note 17 to the Consolidated Financial Statements for descriptions of special items.

 

Cautionary Note Regarding Forward-Looking Statements

 

This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are based on Cigna’s current expectations and projections about future trends, events and uncertainties.  These statements are not historical facts.  Forward-looking statements may include, among others, statements concerning future financial or operating performance, including our ability to deliver personalized and innovative solutions for our customers and clients; future growth, business strategy, strategic or operational initiatives; economic, regulatory or competitive environments, particularly with respect to the pace and extent of change in these areas; financing or capital deployment plans and amounts available for future deployment; our prospects for growth in the coming years; and other statements regarding Cigna’s future beliefs, expectations, plans, intentions, financial condition or performance.  You may identify forward-looking statements by the use of words such as “believe,” “expect,” “plan,” “intend,” “anticipate,” “estimate,” “predict,” “potential,” “may,” “should,” “will” or other words or expressions of similar meaning, although not all forward-looking statements contain such terms.

 

Forward-looking statements are subject to risks and uncertainties, both known and unknown, that could cause actual results to differ materially from those expressed or implied in forward-looking statements.  Such risks and uncertainties include, but are not limited to: our ability to achieve our financial, strategic and operational plans or initiatives; our ability to predict and manage medical costs and price effectively and develop and maintain good relationships with physicians, hospitals and other health care providers; the impact of modifications to our operations and processes, including those in our disability business; our ability to identify potential strategic acquisitions or transactions and realize the expected benefits of such transactions; the substantial level of government regulation over our business and the potential effects of new laws or regulations or changes in existing laws or regulations; the outcome of litigation, regulatory audits, investigations, actions and/or guaranty fund assessments; uncertainties surrounding participation in government-sponsored programs such as Medicare; the effectiveness and security of our information technology and other business systems; unfavorable industry, economic or political conditions including foreign currency movements; acts of war, terrorism, natural disasters or pandemics; uncertainty as to the outcome of the litigation between Cigna and Anthem, Inc. with respect to the termination of the merger agreement, the reverse termination fee and/or contract and non-contract damages for claims each party has filed against the other, including the risk that a court finds that Cigna has not complied with its obligations under the merger agreement, is not entitled to receive the reverse termination fee or is liable for breach of the merger agreement; as well as more specific risks and uncertainties discussed in Part I, Item 1A – Risk Factors and Part II, Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 2016 Form 10-K and as described from time to time in our future reports filed with the Securities and Exchange Commission (“SEC”) as well as the risks and uncertainties described in Anthem’s most recent report on Form 10-K and subsequent reports filed with the SEC.

 

You should not place undue reliance on forward-looking statements that speak only as of the date they are made, are not guarantees of future performance or results, and are subject to risks, uncertainties and assumptions that are difficult to predict or quantify.  Cigna undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required by law.

 

49



Table of Contents

 

EXECUTIVE OVERVIEW

 

Cigna Corporation, together with its subsidiaries (either individually or collectively referred to as “Cigna,” the “Company,” “we,” “our” or “us”)  is a global health services organization dedicated to a mission of helping individuals improve their health, well-being and sense of security.  Since 2009, our strategy in support of our mission has been to “Go Deep, Go Global and Go Individual”.  To further accelerate the differentiated value we deliver for our customers, clients, partners and communities, we have evolved this strategy in order to expand avenues for growth and performance.  Cigna’s newly evolved strategy is to:

 

·                  “Go Deeper” by expanding and deepening our customer, client and partner relationships as well as our relationships in targeted sub-segments and geographies;

 

·                  “Go Local” by ensuring our products, solutions  and services are both personalized and highly localized for the benefit of our customers, clients and partners; and

 

·                  “Go Beyond” by innovating and further differentiating our businesses, the experiences we deliver, and overall social impact.

 

We execute this strategy with a differentiated set of medical, dental, disability, life and accident insurance and related products and services offered by our subsidiaries.  In addition to our ongoing operations, we also have certain run-off operations.

 

For further information on our business and strategy, please see Item 1, “Business” in our 2016 Form 10-K.

 

Summarized below are key measures of our performance by reporting segment for the three months and nine months ended September 30, 2017 and 2016:

 

Financial highlights by segment

 

 

 

 

Three Months Ended

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

September 30,

 

 

 

 

September 30,

 

 

 

(Dollars in millions, except per share amounts)

 

 

2017

 

2016

 

% Change

 

 

2017

 

2016

 

% Change

 

Total revenues(1)

 

 

$

10,382

 

$

9,880

 

5

%

 

$

31,085

 

$

29,724

 

5

%

Operating revenues(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Health Care

 

 

$

8,069

 

$

7,713

 

5

%

 

$

24,352

 

$

23,437

 

4

%

Global Supplemental Benefits

 

 

985

 

866

 

14

 

 

2,849

 

2,507

 

14

 

Group Disability and Life

 

 

1,099

 

1,111

 

(1)

 

 

3,332

 

3,318

 

-

 

Other Operations

 

 

115

 

115

 

-

 

 

349

 

353

 

(1)

 

Corporate

 

 

(3)

 

-

 

N/M

 

 

(11)

 

(1)

 

N/M

 

Consolidated operating revenues

 

 

$

10,265

 

$

9,805

 

5

%

 

$

30,871

 

$

29,614

 

4

%

Shareholders’ net income (1)

 

 

$

560

 

$

456

 

23

%

 

$

1,971

 

$

1,485

 

33

%

Adjusted income (loss) from operations (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Health Care

 

 

$

575

 

$

416

 

38

%

 

$

1,776

 

$

1,446

 

23

%

Global Supplemental Benefits

 

 

109

 

81

 

35

 

 

288

 

231

 

25

 

Group Disability and Life

 

 

73

 

53

 

38

 

 

224

 

56

 

300

 

Other Operations

 

 

14

 

14

 

-

 

 

53

 

54

 

(2)

 

Corporate

 

 

(55)

 

(61)

 

10

 

 

(156)

 

(168)

 

7

 

Total adjusted income from operations

 

 

$

716

 

$

503

 

42

%

 

$

2,185

 

$

1,619

 

35

%

Earnings per share (diluted):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ net income (1)

 

 

$

2.21

 

$

1.76

 

26

%

 

$

7.67

 

$

5.72

 

34

%

Adjusted income from operations (1)

 

 

$

2.83

 

$

1.94

 

46

%

 

$

8.50

 

$

6.24

 

36

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

 

 

Global medical customers (in thousands)

 

 

 

 

 

 

 

 

 

15,816

 

15,177

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) See page 51 for reconciliations of consolidated operating revenues to consolidated total revenues and adjusted income from operations to shareholders’ net income.

 

See Note 1 to the Consolidated Financial Statements for a description of our reporting segments.  For further analysis and explanation of individual segment results, see the “Segment Reporting” section of this MD&A beginning on page 58.

 

50



Table of Contents

 

Consolidated results of operations (GAAP basis)

 

 

 

 

Three Months Ended

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

September 30,

 

 

 

 

September 30,

 

 

 

(In millions)

 

 

2017

 

2016

 

% Change

 

 

2017

 

2016

 

% Change

 

Premiums

 

 

$

8,030

 

$

7,605

 

6

%

 

$

24,143

 

$

23,005

 

5

%

Fees and other revenues

 

 

1,204

 

1,156

 

4

 

 

3,619

 

3,554

 

2

 

Net investment income

 

 

298

 

282

 

6

 

 

909

 

848

 

7

 

Mail order pharmacy revenues

 

 

733

 

762

 

(4)

 

 

2,200

 

2,207

 

-

 

Consolidated operating revenues

 

 

10,265

 

9,805

 

5

 

 

30,871

 

29,614

 

4

 

Net realized investment gains

 

 

117

 

75

 

56

 

 

214

 

110

 

95

 

Total revenues

 

 

10,382

 

9,880

 

5

 

 

31,085

 

29,724

 

5

 

Global Health Care medical costs

 

 

4,880

 

4,692

 

4

 

 

14,789

 

14,230

 

4

 

Other benefit expenses

 

 

1,342

 

1,343

 

-

 

 

4,044

 

4,125

 

(2)

 

Mail order pharmacy costs

 

 

612

 

638

 

(4)

 

 

1,819

 

1,842

 

(1)

 

Operating expenses

 

 

2,696

 

2,428

 

11

 

 

7,497

 

7,038

 

7

 

Amortization of other acquired intangible assets, net

 

 

28

 

37

 

(24)

 

 

88

 

115

 

(23)

 

Total benefits and expenses

 

 

9,558

 

9,138

 

5

 

 

28,237

 

27,350

 

3

 

Income before income taxes

 

 

824

 

742

 

11

 

 

2,848

 

2,374

 

20

 

Income taxes

 

 

262

 

290

 

(10)

 

 

883

 

905

 

(2)

 

Net income

 

 

562

 

452

 

24

 

 

1,965

 

1,469

 

34

 

Less: net income (loss) attributable to noncontrolling interests

 

 

2

 

(4)

 

150

 

 

(6)

 

(16)

 

63

 

Shareholders’ net income

 

 

$

560

 

$

456

 

23

%

 

$

1 ,971

 

$

1,485

 

33

%

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of shareholders’ net income to adjusted income from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Change

 

 

Nine Months Ended

 

Change

 

 

 

 

September 30,

 

Favorable

 

 

September 30,

 

Favorable

 

(In millions)

 

 

2017

 

2016

 

(Unfavorable)

 

 

2017

 

2016

 

(Unfavorable)

 

Shareholders’ net income

 

 

$

560

 

$

456

 

23

%

 

  $

1,971

 

$

1,485

 

33

%

After-tax adjustments required to reconcile to adjusted income from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized investment (gains)

 

 

(75)

 

(48)

 

 

 

 

(140)

 

(71)

 

 

 

Amortization of other acquired intangible assets, net

 

 

16

 

24

 

 

 

 

54

 

72

 

 

 

Special items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt extinguishment costs

 

 

209

 

-

 

 

 

 

209

 

-

 

 

 

Merger-related transaction costs

 

 

6

 

46

 

 

 

 

8

 

108

 

 

 

Long-term care guaranty fund assessment

 

 

-

 

-

 

 

 

 

83

 

-

 

 

 

Charges associated with litigation matters

 

 

-

 

25

 

 

 

 

-

 

25

 

 

 

Total special items

 

 

215

 

71

 

 

 

 

300

 

133

 

 

 

Adjusted income from operations

 

 

$

716

 

$

503

 

42

%

 

  $

2,185

 

$

1,619

 

35

%

 

 

 

 

 

 

 

 

 

 

 

 

Other key consolidated financial data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Change

 

 

Nine Months Ended

 

Change

 

 

 

 

September 30,

 

Favorable

 

 

September 30,

 

Favorable

 

(In millions)

 

 

2017

 

2016

 

(Unfavorable)

 

 

2017

 

2016

 

(Unfavorable)

 

Earnings per share (diluted):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ net income

 

 

$

2.21

 

$

1.76

 

26

%

 

  $

7.67

 

$

5.72

 

34

%

After-tax adjustments required to reconcile to adjusted income from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized investment (gains)

 

 

(0.29)

 

(0.19)

 

 

 

 

(0.54)

 

(0.27)

 

 

 

Amortization of other acquired intangible assets, net

 

 

0.06

 

0.09

 

 

 

 

0.21

 

0.28

 

 

 

Special items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt extinguishment costs

 

 

0.82

 

-

 

 

 

 

0.81

 

-

 

 

 

Merger-related transaction costs

 

 

0.03

 

0.18

 

 

 

 

0.03

 

0.41

 

 

 

Long-term care guaranty fund assessment

 

 

-

 

-

 

 

 

 

0.32

 

-

 

 

 

Charges associated with litigation matters

 

 

-

 

0.10

 

 

 

 

-

 

0.10

 

 

 

Adjusted income from operations

 

 

$

2.83

 

$

1.94

 

46

%

 

  $

8.50

 

$

6.24

 

36

%

Effective tax rate

 

 

31.8

%

39.1

%

730

bps

31.0

%

38.1

%

710

bps

 

51



Table of Contents

 

Earnings, Revenue and Medical Customer Commentary

 

Shareholders’ net income increased for the three months and nine months ended September 30, 2017 compared with the same periods in 2016 primarily due to higher adjusted income from operations and realized investment results.  These favorable effects were partially offset by debt extinguishment costs recognized in the third quarter of 2017. See Note 5 to the Consolidated Financial Statements.

 

Adjusted income from operations increased for the three months and the nine months ended September 30, 2017 compared with the same periods in 2016 reflecting higher earnings in each of our ongoing reportable segments: Global Health Care, Global Supplemental Benefits and Group Disability and Life.  These increases were primarily driven by overall customer growth in Global Health Care and Global Supplemental Benefits and increased contributions from specialty businesses in Global Health Care.  Significantly improved claim experience in Group Disability and Life also contributed to these increases.

 

Revenues for the three months and nine months ended September 30, 2017 increased compared with the same periods in 2016 primarily resulting from business growth in Global Health Care and Global Supplemental Benefits.  Components of the revenue increases were as follows:

 

·                  Premiums increased, primarily reflecting customer growth in the Commercial segment and in Global Supplemental Benefits.  Expected decreases in Government segment premiums due to Medicare disenrollment partially offset these increases.  See Health Care Industry Developments starting on page 53 for additional discussion of our Medicare business.

 

·                  Fees and other revenues increased in each period, primarily due to growth in our specialty businesses and an increased customer base for our administrative services only business.

 

·                  Net investment income was higher in each period, reflecting growth in average invested assets partially offset by lower yields.

 

·                  Mail order pharmacy revenues decreased for the three months reflecting lower volume due to targeted fulfillment and affordability initiatives partially offset by manufacturers’ price increases primarily for injectable medications.  For the nine months, revenues were flat reflecting increased injectable medication prices and utilization offset by lower oral medication prices and volumes.

 

·                  Realized investment results increased for the three months ended September 30, 2017 primarily due to higher gains on real estate investment sales.  For the nine months ended September 30, 2017, realized investment results increased primarily due to higher gains on sales of alternative and real estate investments as well as lower impairment losses.

 

Global medical customers.  Our medical customer base increased as of September 30, 2017 compared with September 30, 2016, reflecting growth across our Commercial market segments, partially offset by the expected Medicare Advantage disenrollment in the Government segment.

 

Commentary on Other Components of Consolidated Results of Operations

 

·                  Global Health Care medical costs.  The increases for the three months and nine months ended September 30, 2017 compared with the same periods in 2016 were primarily due to customer growth in the Commercial segment and medical cost trend, partially offset by expected decreases in Government segment customers due to disenrollment.  Favorable prior year reserve development in 2017 also partially offset the increases.

 

·                  Other benefit expenses were flat for the three months and decreased for the nine months ended September 30, 2017 compared with the same periods in 2016.  These results were driven by improvements in our disability and life claims experience partially offset by customer growth in Global Supplemental Benefits.  The flat results in the third quarter also reflect improved disability and life claim experience in the third quarter of 2016, compared with the unfavorable claim experience in the first half of 2016.

 

52



Table of Contents

 

·

Operating expenses increased for the three months and nine months ended September 30, 2017 compared with the same periods in 2016 resulting from debt extinguishment costs and volume-based expenses reflecting business growth.  These increases were partially offset by the moratorium on the health insurance industry tax in 2017 and a reduction in costs related to our Centers for Medicare and Medicaid Services (“CMS”) audit response.

 

 

·

Effective tax rate.  The decreases in our effective tax rates for the three months and nine months ended September 30, 2017 compared with the same periods in 2016 were primarily due to the moratorium on the health insurance industry tax in 2017 and lower merger-related costs, most of which were previously non-deductible.  For the nine months ended September 30, 2017, the incremental tax benefit associated with previously non-deductible merger-related costs also contributed to the decline.  See Note 3 to the Consolidated Financial Statements for additional information.

 

Termination of Proposed Merger with Anthem, Inc.

 

On May 12, 2017, we announced that the merger agreement between Cigna and Anthem, Inc. has been terminated.  See Note 3 and Note 16(E) to the Consolidated Financial Statements for additional details.

 

Health Care Industry Developments and Other Matters Affecting Our Global Health Care Segment

 

Our 2016 Form 10-K provides a detailed description of The Patient Protection and Affordable Care Act (the “Health Care Reform Act” or “ACA”) provisions and other legislative initiatives that impact our health care business, including regulations issued by CMS and the Departments of the Treasury and Health and Human Services (“HHS”).  In October 2017, the President issued an executive order that could result in a variety of changes to the individual and group health insurance markets when implemented.  At this time, we are unable to determine the effect, if any, of these changes on our business or results of operations.  In addition, the President ordered the immediate cessation of cost sharing reduction subsidy payments to insurers.  Discussions on the ACA continue in the U.S. Congress.  The table presented below provides an update of the impact of these items and other matters affecting our Global Health Care segment as of September 30, 2017.

 

 

 

 

 

Item

 

 

Description

 

 

 

 

Medicare Advantage (“MA”)

 

 

CMS sanctions:  On June 16, 2017, the Company received notification from CMS that the marketing and enrollment sanctions imposed by CMS on January 21, 2016 have been lifted.  Cigna has resumed marketing of its Medicare Advantage-Prescription Drug and Medicare Part D Plans and began enrolling beneficiaries with effective dates beginning July 1, 2017.

 

For the three months and nine months ended September 30, 2017, Medicare enrollment and consolidated revenues were materially impacted due to our inability to participate in 2017 annual enrollment and management expects that trend to continue for the remainder of 2017.  However, 2017 shareholders’ net income is not materially affected because the margin impact of the revenue loss has been offset by 2017 remediation costs that are significantly lower than the $100 million after-tax amount reported in 2016 and other operational efficiencies that improved 2017 results.  The impact of disenrollment was not material to 2016 consolidated revenues and earnings.

 

Medicare Star Quality Ratings (“Star Ratings”):  Medicare Advantage plans must have a Star Rating of four Stars or higher to qualify for bonus payments.  We expect that approximately 60% of our Medicare Advantage customers will be in a four Star or greater plan for bonus payments to be received in 2018.  In October 2017, CMS announced Star Ratings for plans for the 2019 payment year.  We expect that approximately 40% of our Medicare Advantage customers will be in a four Star or greater plan for bonus payments to be received in 2019.  Management continues to evaluate various actions to improve the Company’s Star Ratings.

 

2018 MA Rates:  Final MA reimbursement rates for 2018 were published by CMS in April 2017.  We do not expect the new rates to have a material impact on our consolidated results of operations in 2018.

 

 

53



Table of Contents

 

 

 

 

 

Item

 

 

Description

 

 

 

 

Health Care Reform Act Taxes and Fees

 

Industry Tax

 

 

 

Health Insurance Industry Tax:  The industry tax for Cigna in 2018 is expected to approximate $390 million ($260 million for Commercial and $130 million for Government) and is reflected in our 2018 premium rates (primarily for Commercial business).  In 2017, our premium rates reflected the moratorium on the health insurance industry tax that was imposed by federal legislation.  The amount of the tax was approximately $310 million in 2016, and we recognized approximately $230 million in operating expenses for the nine months ended September 30, 2016.

 

Because this tax is not deductible for federal income tax purposes, it will negatively impact our effective tax rate in 2018.

 

Reinsurance Fee

 

 

Reinsurance Fee:  This fee was applicable only from 2014 through 2016.  For our insured business, the amount of the fee was approximately $45 million in 2016, and we recognized approximately $30 million for the nine months ended September 30, 2016.

 

Public Health Exchanges

 

 

Market Participation:  For 2017, we offer individual coverage on seven public health insurance exchanges in the following states: Colorado, Illinois, Maryland, Missouri, North Carolina, Tennessee and Virginia.  For 2018, we plan to continue offering individual coverage on the same exchanges with the exception of Maryland.

 

Cost Sharing Reduction Subsidies:  The Health Care Reform Act provides for cost sharing reductions that lower the amount that qualifying customers pay for deductibles, copayments and coinsurance.  The federal government has provided funding for the cost sharing reduction subsidies to the qualifying customer’s insurer.  In October 2017, President Trump announced that the administration will stop payment of these subsidies to insurers effective immediately.  The attorneys general of 18 states and the District of Columbia have sued the Trump administration, seeking to require the administration to continue paying these subsidies.  While the litigation is at a preliminary stage, on October 25, 2017, the court denied the attorney generals’ request for an injunction, allowing the government to cease providing the cost sharing reduction payments to insurers during the pendency of the matter.  We will continue to monitor developments as the case proceeds.  The impact of suspending future cost sharing reduction subsidies is immaterial to 2017 consolidated earnings.  Our pricing actions for the 2018 plan year have anticipated that the government would no longer pay for these subsidies.

 

 

Risk Mitigation Programs

 

See Note 2(K) to the Consolidated Financial Statements in our 2016 Form 10-K for a description of these programs that commenced in 2014 and our related accounting policy.  The risk corridor and reinsurance programs ended as of December 31, 2016.  The amounts due to us net of allowances as of September 30, 2017 and the after-tax impact on shareholders’ net income for the nine months ended September 30, 2017 were not material.

 

See the MD&A in our 2016 Form 10-K for discussion of our decision to record an allowance for the balance of our risk corridor receivable.  As of September 30, 2017, this allowance for our risk corridor receivable remains based on the current status of court decisions.  However, we continue to believe that the government has a binding obligation to satisfy the risk corridor receivable.

 

The following table presents our balances associated with the risk adjustment program as of September 30, 2017 and December 31, 2016.

 

 

 

Receivable (Payable) Balance

 

 

September 30,

 

December 31,

(In millions)

 

2017

 

2016

Risk Adjustment

 

 

 

 

Receivables (1)

 

$

80

 

$

52

Payables (2)

 

(184)

 

(51)

Net risk adjustment

 

$

(104)

 

$

1

 

(1) Receivables, net of allowances, are reported in premiums, accounts and notes receivable in the Consolidated Balance Sheets.

(2) Payables are reported in accounts payable, accrued expenses and other liabilities in the Consolidated Balance Sheets.

 

54



Table of Contents

 

For the three months and nine months ended September 30, 2017, after-tax charges for the risk adjustment program were $21 million and $72 million compared with after-tax benefits of $1 million and $23 million for the same periods in 2016.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Liquidity

 

We maintain liquidity at two levels:  the subsidiary level and the parent company level.

 

Liquidity requirements at the subsidiary level generally consist of:

 

·                  medical costs and benefit payments to policyholders; and

 

·                  operating expense requirements, primarily for employee compensation and benefits, information technology and facilities costs.

 

Our subsidiaries normally meet their operating requirements by:

 

·                  maintaining appropriate levels of cash, cash equivalents and short-term investments;

 

·                  using cash flows from operating activities;

 

·                  selling investments;

 

·                  matching investment durations to those estimated for the related insurance and contractholder liabilities; and

 

·                  borrowing from affiliates, subject to applicable regulatory limits.

 

Liquidity requirements at the parent company level generally consist of:

 

·                  debt service and dividend payments to shareholders;

 

·                  pension plan funding; and

 

·                  repurchases of common stock.

 

The parent company normally meets its liquidity requirements by:

 

·                  maintaining appropriate levels of cash and various types of marketable investments;

 

·                  collecting dividends from its subsidiaries;

 

·                  using proceeds from issuance of debt and equity securities; and

 

·                  borrowing from its subsidiaries.

 

Cash flows for the nine months ended September 30, were as follows:

 

(In millions)

 

2017

 

2016

 

Operating activities (1)

 

   $

3,511

 

$

3,179

 

Investing activities (1)

 

   $

(1,100

)

$

(1,694

)

Financing activities

 

   $

(1,968

)

$

(255

)

 

(1) As required in adopting Accounting Standards Update (“ASU”) 2016-15, we retrospectively reclassified $105 million of cash distributions from partnership earnings from investing to operating activities for the nine months ended September 30, 2016.  The comparable amount reported in operating activities in 2017 was $114 million.  See Note 2 to the Consolidated Financial Statements for further discussion.

 

Cash flows from operating activities consist of cash receipts and disbursements for premiums, fees and other revenues, mail order pharmacy, investment income, taxes and benefits and expenses.  Because certain income and expense transactions do not generate cash, and because cash transactions related to revenues and expenses may occur in periods different from when those revenues and expenses are recognized in shareholders’ net income, cash flows from operating activities can significantly differ from shareholders’ net income.

 

Cash flows from investing activities generally consist of net investment purchases or sales and net purchases of property and equipment including capitalized internal-use software, as well as cash used to acquire businesses.

 

55



Table of Contents

 

Cash flows from financing activities are generally comprised of issuances and re-payment of debt, proceeds on the issuance of common stock resulting from stock option exercises, and stock repurchases.  In addition, the subsidiaries report net deposits and withdrawals to and from contractholder deposit fund liabilities (that include universal life insurance liabilities) because such liabilities are considered financing activities with policyholders.

 

Operating activities

 

Cash provided by operating activities increased for the nine months ended September 30, 2017 compared with the same period in 2016, primarily driven by higher net income, partially offset by a voluntary pension contribution of $150 million.  Both periods included early receipt of October payments from CMS.

 

Investing activities

 

Cash used in investing activities decreased for the nine months ended September 30, 2017 compared with the same period in 2016, primarily due to lower net investment purchases.

 

Financing activities

 

Cash used in financing activities increased for the nine months ended September 30, 2017 compared with the same period in 2016, primarily due to higher share repurchases.  The proceeds from the Company’s $1.6 billion new debt issuance were largely offset by $1.3 billion paid to extinguish $1.0 billion of aggregate debt principal amounts, as well as the repayment of maturing debt in the first quarter of 2017.

 

We maintain a share repurchase program, authorized by our Board of Directors.  Under this program, we may repurchase shares from time to time, depending on market conditions and alternate uses of capital.  The timing and actual number of shares repurchased will depend on a variety of factors, including price, general business and market conditions, and alternate uses of capital.  The share repurchase program may be effected through open market purchases or privately negotiated transactions in compliance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended, including through Rule 10b5-1 trading plans.  The program may be suspended or discontinued at any time.

 

Year to date through November 1, 2017, we had repurchased 13 million shares for approximately $2.3 billion.  The total remaining share repurchase authorization as of November 1, 2017 was $1.5 billion.

 

Interest Expense

 

Interest expense on long-term debt, short-term debt and capital leases was as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

(In millions)

 

2017

 

2016

 

2017

 

2016

 

Interest expense

 

   $

61

 

   $

63

 

   $

183

 

   $

188

 

 

Interest expense reported above for the three months and nine months ended September 30, 2017 excludes losses on the early extinguishment of debt.

 

Capital Resources

 

Our capital resources (primarily retained earnings and the proceeds from the issuance of debt and equity securities) provide protection for policyholders, furnish the financial strength to underwrite insurance risks and facilitate continued business growth.

 

Management, guided by regulatory requirements and rating agency capital guidelines, determines the amount of capital resources that we maintain.  Management allocates resources to new long-term business commitments when returns, considering the risks, look promising and when the resources available to support existing business are adequate.

 

56



Table of Contents

 

We prioritize our use of capital resources to:

 

·      provide the capital necessary to support growth and maintain or improve the financial strength ratings of subsidiaries;

 

·      consider acquisitions that are strategically and economically advantageous; and

 

·      return capital to investors through share repurchase.

 

The availability of capital resources will be impacted by equity and credit market conditions.  Extreme volatility in credit or equity market conditions may reduce our ability to issue debt or equity securities.

 

Liquidity and Capital Resources Outlook

 

The availability of resources at the parent company level is partially dependent on dividends from our subsidiaries, most of which are subject to regulatory restrictions and rating agency capital guidelines, and partially dependent on the availability of liquidity from the issuance of debt or equity securities.

 

At September 30, 2017, there was $1.7 billion in cash and marketable investments available at the parent company level.  For the remainder of 2017, the parent company’s cash obligations are approximately $45 million for interest payments.  In the third quarter of 2017, we issued new long-term debt of $1.6 billion and extinguished $1.0 billion aggregate principal amount of outstanding debt for $1.3 billion as part of a cash tender offer.  In the first quarter of 2017, we repaid $250 million of maturing long-term debt and made a voluntary pension contribution of $150 million.

 

We expect to have sufficient liquidity to meet the obligations discussed above, based on the parent company’s current cash position and current projections for subsidiary dividends.  In addition, we actively monitor our debt obligations and engage in issuance or redemption activities as needed in accordance with our capital management strategy.

 

Our cash projections may not be realized and the demand for funds could exceed available cash if our ongoing businesses experience unexpected shortfalls in earnings, or we experience material adverse effects from one or more risks or uncertainties described more fully in the Risk Factors section of the 2016 Form 10-K.  In those cases, we expect to have the flexibility to satisfy liquidity needs through a variety of measures including intercompany borrowings and sales of liquid investments.  The parent company may borrow up to $1.3 billion from its insurance subsidiaries without additional state approval.  As of September 30, 2017, the parent company had no outstanding intercompany loans payable to its insurance subsidiaries.  Alternatively, to satisfy parent company liquidity requirements we may use short-term borrowings, such as the commercial paper program and the committed revolving credit and letter of credit agreement of up to $1.5 billion, subject to the maximum debt leverage covenant in the credit agreement.  As of September 30, 2017, short-term borrowing capacity of $1.5 billion under the credit agreement was available to us.  Including this $1.5 billion, we have borrowing capacity of $9.8 billion within the maximum debt leverage covenant in the credit agreement described in Note 5 to the Consolidated Financial Statements, in addition to the $5.3 billion of debt outstanding.

 

Though we believe we have adequate sources of liquidity, significant disruption or volatility in the capital and credit markets could affect our ability to access those markets for additional borrowings or could increase costs associated with borrowing funds.

 

Despite passing a budget for fiscal year 2018, the state of Illinois continues to be delinquent in processing payments for premiums and fees due to its ongoing financial difficulties.  The total amount due to us from the state under our commercial and Medicaid contracts was approximately $100 million as of September 30, 2017.  We continue to monitor our receivable balances and work with the state on the timing of payments.  By December 31, 2017, all of our contracts with the state of Illinois will be terminated.

 

Overseas earnings.  We maintain a capital management strategy to retain overseas a significant portion of the earnings from our foreign operations.  As of September 30, 2017, undistributed earnings were approximately $3.0 billion.  These undistributed earnings are deployed outside of the U.S. predominantly in support of the liquidity and regulatory capital requirements of our foreign operations.  Approximately $330 million of cash and cash equivalents held overseas as of September 30, 2017 would be subject to additional tax expense representing the difference between the U.S. and foreign tax rates, if repatriated.  We continue to expect most of the undistributed earnings and future earnings to be reinvested to support growth initiatives overseas.  This strategy does not materially limit our ability to meet our liquidity and capital needs in the U.S.

 

Guarantees and Contractual Obligations

 

We are contingently liable for various contractual obligations entered into during the ordinary course of business.  See Note 16 to the Consolidated Financial Statements for additional information.

 

57



Table of Contents

 

Contractual obligations.  We have updated certain contractual obligations previously provided in our 2016 Form 10-K for the following items:

 

·      Long-term debt: we issued new debt and redeemed existing debt in September 2017.  See Note 5 to the Consolidated Financial Statements for additional information.

 

·      Investment commitments:  we have entered into new commitments to invest in securities limited partnerships and real estate limited partnerships and to purchase investments.  See Note 12 to the Consolidated Financial Statements for additional information.

 

The maturities of these contractual cash obligations as of September 30, 2017 are estimated to be as follows:

 

 

 

 

 

Less than 1

 

1-3

 

4-5

 

After 5

 

(In millions, on an undiscounted basis)

 

Total

 

year

 

years

 

years

 

years

 

On-Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

   $

8,358

 

   $

416

 

   $

1,003

 

   $

1,493

 

   $

5,446

 

Off-Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

Purchase obligations

 

   $

1,830

 

   $

1,070

 

   $

595

 

   $

81

 

   $

84

 

 

CRITICAL ACCOUNTING ESTIMATES

 

The preparation of Consolidated Financial Statements in accordance with GAAP requires management to make estimates and assumptions that affect reported amounts and related disclosures in the Consolidated Financial Statements.  We consider an accounting estimate to be critical if:

 

·      it requires assumptions to be made that were uncertain at the time the estimate was made; and

 

·      changes in the estimate or different estimates that could have been selected could have a material effect on our consolidated results of operations or financial condition.

 

We have discussed the development and selection of our critical accounting estimates and reviewed the disclosures presented in our 2016 Form 10-K with the Audit Committee of our Board of Directors.  We regularly evaluate items that may impact critical accounting estimates.  Our most critical accounting estimates, as well as the effects of hypothetical changes in material assumptions used to develop each estimate, are described in the 2016 Form 10-K.  As of September 30, 2017, there were no significant changes to the critical accounting estimates from what was reported in our 2016 Form 10-K.

 

Goodwill

 

Our annual evaluations of goodwill for impairments were completed during the third quarter of 2017.  These evaluations were performed at the reporting unit level, based on discounted cash flow analyses or market data.  The estimated fair value of each of our reporting units exceeded their carrying values by adequate margins.

 

Management believes the current assumptions used to estimate amounts reflected in our Consolidated Financial Statements are appropriate.  However, if actual experience differs from the assumptions used in estimating amounts reflected in our Consolidated Financial Statements, the resulting changes could have a material adverse effect on our consolidated results of operations, and in certain situations, could have a material adverse effect on liquidity and our financial condition.

 

SEGMENT REPORTING

 

The following section of this MD&A discusses the results of each of our reporting segments.  In these segment discussions, we present “operating revenues,” defined as total revenues excluding realized investment results and “adjusted income from operations,” defined as shareholders’ net income (loss) excluding after-tax realized investment results, net amortization of other acquired intangible assets and special items.  Ratios presented in this segment discussion exclude the same items as adjusted income from operations.  See Note 17 to the Consolidated Financial Statements for additional discussion of these metrics.

 

In these segment discussions, we also present “adjusted margin,” defined as adjusted income from operations divided by operating revenues.

 

58



Table of Contents

 

See the MD&A Executive Overview beginning on page 50 for summarized financial results of each of our reporting segments.

 

Global Health Care Segment

 

As described in the Segment Reporting introduction on page 58, the performance of the Global Health Care segment is measured using adjusted income from operations as presented in the table below.  The key factors affecting adjusted income from operations for this segment are:

 

·      customer growth;

 

·      sales of specialty products;

 

·      operating expenses as a percentage of operating revenues (operating expense ratio); and

 

·      medical costs as a percentage of premiums (medical care ratio or “MCR”) for our commercial and government businesses.

 

Results of Operations

 

Global Health Care segment financial summary

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

 

September 30,

 

Change

 

September 30,

 

Change

 

(In millions)

 

2017

 

2016

 

Favorable
(Unfavorable)

 

2017

 

2016

 

Favorable
(Unfavorable)

 

Operating revenues

 

  $

8,069

 

  $

7,713

 

5

%

  $

24,352

 

  $

23,437

 

4

%

Adjusted income from operations

 

  $

575

 

  $

416

 

38

%

  $

1,776

 

  $

1,446

 

23

%

Adjusted margin

 

7.1

%

5.4

%

170bps

 

7.3

%

6.2

%

110bps

 

Medical Care Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

78.6

%

79.4

%

80bps

 

78.3

%

78.0

%

(30)bps

 

Government

 

84.0

%

85.3

%

130bps

 

85.4

%

85.9

%

50bps

 

Consolidated Global Health Care

 

80.2

%

81.6

%

140bps

 

80.5

%

81.1

%

60bps

 

Operating expense ratio

 

21.1

%

22.1

%

100bps

 

20.5

%

21.3

%

80bps

 

 

 

 

 

 

 

 

 

As of September 30,

 

 

 

(In thousands)

 

2017

 

2016

 

% Change

 

Customers:

 

 

 

 

 

 

 

Total commercial risk

 

2,940

 

2,541

 

16

%

Total government

 

484

 

583

 

(17

)

Total risk

 

3,424

 

3,124

 

10

 

Service

 

12,392

 

12,053

 

3

 

Total medical customers

 

15,816

 

15,177

 

4

%

 

 

 

 

 

 

 

 

As of

 

 

 

(In millions)

 

September 30,
2017

 

December 31,
2016

 

% Change

 

Global Health Care medical costs payable

 

  $

2,783

 

  $

2,532

 

10

%

 

Adjusted income from operations increased for the three months and nine months ended September 30, 2017 compared with the same periods in 2016 reflecting higher earnings in both our Commercial and Government operating segments.  The increase in the Commercial segment reflects customer growth including increased contributions from our specialty products and favorable claim experience in our U.S. Individual business.  The Government segment’s earnings growth reflects lower operating expenses related to the moratorium on the health insurance industry tax in 2017 and our 2016 CMS audit response, partially offset by lower customer volumes.  Adjusted income from operations included favorable after-tax prior year reserve development of $19 million for the three months and $116 million for the nine months ended September 30, 2017.  For the comparable periods in 2016, prior year reserve development was not material.

 

59



Table of Contents

 

Operating revenues.  The increases for the three months and nine months ended September 30, 2017 compared with the same periods in 2016 were primarily due to customer growth in our Commercial risk business, partially offset by lower volume in our Government segment.

 

Medical care ratios.  The Commercial medical care ratio decreased for the three months ended September 30, 2017 compared with the same period in 2016, reflecting improved performance in our U.S. Commercial businesses, partially offset by the moratorium on the health insurance industry tax in 2017.  For the nine months ended September 30, 2017 compared to the same period in 2016, the Commercial medical care ratio increased slightly, reflecting the 2017 moratorium on the health insurance industry tax offset by favorable prior year reserve development and improved performance in our U.S. Individual business.

 

The Government medical care ratio decreased for the three months ended September 30, 2017 compared with the same period in 2016, primarily reflecting favorable prior year reserve development and lower Medicare Part D claim costs.  For the nine months ended September 30, 2017 compared with the same period in 2016, the Government medical care ratio decreased, reflecting favorable prior year reserve development partially offset by unfavorable 2017 claim experience.

 

Operating expense ratio.  The operating expense ratio decreased for the three months and nine months ended September 30, 2017, compared to the same periods in 2016, primarily reflecting the moratorium on the health insurance industry tax in 2017 and lower costs related to our 2016 CMS audit response.

 

Other Items Affecting Health Care Results

 

Medical Customers

 

A medical customer is defined as a person meeting any one of the following criteria:

 

·      is covered under an insurance policy, managed care arrangement, or service agreement issued by us;

 

·      has access to our provider network for covered services under their medical plan; or

 

·      has medical claims and services that are administered by us.

 

Our medical customer base was higher at September 30, 2017 compared to the same period in 2016, reflecting growth across our Commercial market segments, partially offset by declines in our Medicare Advantage business.

 

Global Health Care Medical Costs Payable

 

Medical costs payable was higher at September 30, 2017 compared to December 31, 2016, primarily due to seasonality in our stop loss products and customer growth in our commercial risk businesses.  See Note 6 to the Consolidated Financial Statements for additional information.

 

Global Supplemental Benefits Segment

 

As described in the Segment Reporting introduction on page 58, the performance of the Global Supplemental Benefits segment is measured using adjusted income from operations.  The key factors affecting adjusted income from operations for this segment are:

 

·      premium growth, including new business and customer retention;

·      benefit expenses as a percentage of premiums (loss ratio);

·      operating expenses and acquisition expenses as a percentage of operating revenues (expense ratio and acquisition cost ratio); and

·      the impact of foreign currency movements.

 

Throughout this discussion and the table presented below, prior period currency adjusted income from operations, revenues, and benefits and expenses are calculated by applying the current period’s exchange rates to reported results in the prior period.  A strengthening U.S. Dollar against foreign currencies decreases these measures, while a weakening U.S. Dollar produces the opposite effect.

 

60



Table of Contents

 

Results of Operations

 

Global Supplemental Benefits segment financial summary

 

Three Months Ended

 

 

 

 

Nine Months Ended

 

 

 

 

September 30,

 

Change

 

 

September 30,

 

Change

 

(In millions)

 

2017

 

2016

 

Favorable
(Unfavorable)

 

 

2017

 

2016

 

Favorable
(Unfavorable)

 

Operating revenues

 

$

985

 

  $

866

 

14

%

 

$

2,849

 

  $

2,507

 

14

%

Adjusted income from operations

 

$

109

 

  $

81

 

35

%

 

$

288

 

  $

231

 

25

%

Operating revenues, using 2017 currency exchange rates

 

$

985

 

  $

860

 

15

%

 

$

2,849

 

  $

2,521

 

13

%

Adjusted income from operations, using 2017 currency exchange rates

 

$

109

 

  $

81

 

35

%

 

$

288

 

  $

234

 

23

%

Adjusted margin

 

11.1

%

9.4

%

170bps

 

 

10.1

%

9.2

%

90bps

 

Loss ratio

 

54.4

%

54.7

%

30bps

 

 

55.6

%

55.4

%

(20)bps

 

Acquisition cost ratio

 

16.9

%

18.2

%

130bps

 

 

17.0

%

18.3

%

130bps

 

Expense ratio (excluding acquisition costs)

 

16.8

%

17.3

%

50bps

 

 

17.0

%

17.6

%

60bps

 

 

Adjusted income from operations.  Results increased for the three months ended September 30, 2017 compared with the same period in 2016, reflecting business growth, primarily in South Korea and China.  Lower acquisition cost ratios also contributed to the favorable results.  For the nine months ended September 30, 2017, adjusted income from operations increased compared with the same period in 2016 reflecting business growth, primarily in South Korea and China, and lower acquisition cost and operating expense ratios, partially offset by higher taxes.

 

Operating revenues increased for the three months and nine months ended September 30, 2017 compared with the same periods in 2016 primarily due to business growth, particularly in the U.S. and South Korea.

 

The segment’s loss ratio decreased for the three months ended September 30, 2017 compared with the same period in 2016, primarily due to favorable claims experience, partially offset by a shift in business mix.  For the nine months ended September 30, 2017 the loss ratio increased compared with the same period in 2016, primarily due to a shift in business mix, largely offset by favorable claims experience.

 

The acquisition cost ratio decreased for the three months and nine months ended September 30, 2017 compared with the same periods in 2016 due to lower spending in certain markets and a shift toward higher premium markets with lower acquisition costs, primarily in South Korea and the U.S.

 

Operating expense ratio.  The operating expense ratio (excluding acquisition costs) decreased for the three months and nine months ended September 30, 2017 compared with the same periods in 2016 reflecting strong operating expense management.

 

Other Items Affecting Global Supplemental Benefits Results

 

For our Global Supplemental Benefits segment, South Korea is the single largest geographic market.  South Korea generated 51% of the segment’s operating revenues and 87% of the segment’s adjusted income from operations for the nine months ended September 30, 2017.  On a consolidated basis, our operations in South Korea represented 5% of our operating revenues and 11% of adjusted income from operations for the nine months ended September 30, 2017.

 

As a global company, our business is exposed to risks inherent in foreign operations.  We continue to monitor and evaluate the impacts of the U.K. vote to exit the European Union, the political unrest in Turkey and tensions in the Korean Peninsula.

 

61


 


Table of Contents

 

Group Disability and Life Segment

 

As described in the Segment Reporting introduction on page 58, the performance of the Group Disability and Life segment is measured using adjusted income from operations.  The key factors affecting adjusted income from operations for this segment are:

 

·      premium growth, including new business and customer retention;

·      net investment income;

·      benefit expenses as a percentage of premiums (loss ratio); and

·      operating expenses as a percentage of premiums and fees and other revenues (expense ratio).

 

Results of Operations

 

Group Disability and Life segment financial summary

 

Three Months Ended

 

 

 

 

Nine Months Ended

 

 

 

 

September 30,

 

Change

 

 

September 30,

 

Change

 

(In millions)

 

2017

 

2016

 

Favorable
(Unfavorable)

 

 

2017

 

2016

 

Favorable
(Unfavorable)

 

Operating revenues

 

$

1,099

 

$

1,111

 

(1)%

 

 

$

3,332

 

$

3,318

 

-%

 

Adjusted income from operations

 

$

73

 

$

53

 

38%

 

 

$

224

 

$

56

 

300%

 

Adjusted margin

 

 

6.6

%

 

4.8

%

180bps

 

 

 

6.7

%

 

1.7

%

500bps

 

Loss ratio

 

 

76.3

%

 

80.4

%

410bps

 

 

 

76.9

%

 

85.2

%

830bps

 

Expense ratio

 

23.3

%

22.9

%

(40)bps

 

 

22.8

%

22.6

%

(20)bps

 

 

Adjusted income from operations.  The increase for the three months ended September 30, 2017 compared with the same period in 2016 was primarily driven by favorable claims experience in both the disability and life businesses.  For the nine months ended September 30, 2017, the increase reflects lower disability new claim incidence and a higher resolution rate as modifications to the disability claims management process implemented in the first half of 2016 continue to mature.  In addition, life claims have returned to normal levels after a period of significantly elevated claims and a $17 million after-tax unfavorable reserve review, both in the second quarter of 2016.

 

Operating revenues decreased for the three months ended September 30, 2017 compared with the same period in 2016 due to cancellations in non-core products.  Operating revenues increased for the nine months ended September 30, 2017 compared with the same period in 2016 due to disability growth and higher investment income driven by higher asset levels.

 

The segment’s loss ratio decreased for the three months ended September 30, 2017 compared with the same period in 2016 due to lower disability new claim incidence and favorable life claims experience.  The loss ratio decreased for the nine months ended September 30, 2017 compared with the same period in 2016 due to improvement in the disability claim resolution rate as noted above, lower disability new claim incidence and significantly improved life claims experience.

 

Operating expense ratio.  The operating expense ratio is essentially flat for the three months and nine months ended September 30, 2017 compared with the same periods in 2016.

 

62



Table of Contents

 

Other Operations

 

As described in the Segment Reporting introduction on page 58, the performance of the Other Operations segment is measured using adjusted income from operations.  Cigna’s corporate-owned life insurance (“COLI”) business contributes the majority of earnings in Other Operations.  Other Operations also includes the results from the run-off reinsurance and settlement annuity businesses, as well as the remaining deferred gains recognized from the sale of the individual life insurance and annuity and retirement benefits businesses.

 

Results of Operations

 

Other Operations segment financial summary

 

Three Months Ended

 

 

 

 

Nine Months Ended

 

 

 

 

September 30,

 

Change

 

 

September 30,

 

Change

 

(In millions)

 

2017

 

2016

 

Favorable
(Unfavorable)

 

 

2017

 

2016

 

Favorable
(Unfavorable)

 

Operating revenues

 

$

115

 

$

115

 

-%

 

 

$

349

 

$

353

 

(1)%

 

Adjusted income from operations

 

$

14

 

$

14

 

-%

 

 

$

53

 

$

54

 

(2)%

 

Adjusted margin

 

12.2

%

12.2

%

-bps

 

 

15.2

%

15.3

%

(10)bps

 

 

Adjusted income from operations in 2017 was largely consistent with 2016.

 

Operating revenues decreased for the nine months ended September 30, 2017 compared with the same period in 2016 primarily due to lower investment income yields across all businesses, partially offset by lower ceded premiums in the COLI business.

 

Corporate

 

Description

 

Corporate reflects amounts not allocated to operating segments, such as net interest expense (defined as interest on corporate debt less net investment income on investments not supporting segment operations), interest on uncertain tax positions, certain litigation matters, intersegment eliminations, compensation cost for stock options and related excess tax benefits, expense associated with our frozen pension plans and certain overhead and project costs.

 

 

Corporate financial summary

 

Three Months Ended

 

 

 

 

Nine Months Ended

 

 

 

 

 

September 30,

 

 

 

 

September 30,

 

 

 

(In millions)

 

2017

 

2016

 

% Change

 

 

2017

 

2016

 

% Change

 

Adjusted (loss) from operations

 

$

(55)

 

$

(61)

 

10

%

 

$

(156)

 

$

(168)

 

7

%

 

Corporate’s adjusted loss from operations was lower for the three months and nine months ended September 30, 2017 compared with the same periods in 2016, primarily due to higher excess tax benefits on stock compensation driven by increased option exercise activity in 2017.  For the nine months ended September 30, 2017, higher net investment income also contributed to the lower loss, partially offset by higher operating expenses.

 

63



Table of Contents

 

INVESTMENT ASSETS

 

 

The following table presents our investment asset portfolio, excluding separate account assets, as of September 30, 2017 and December 31, 2016.  Additional information regarding our investment assets and related accounting policies is included in Notes 9, 10, 11, 12 and 13 to the Consolidated Financial Statements.

 

 

 

September 30,

 

December 31,

 

(In millions)

 

2017

 

2016

 

Fixed maturities

 

$

22,944

 

$

20,961

 

Equity securities

 

641

 

583

 

Commercial mortgage loans

 

1,684

 

1,666

 

Policy loans

 

1,393

 

1,452

 

Other long-term investments

 

1,408

 

1,462

 

Short-term investments

 

175

 

691

 

Total investment assets

 

$

28,245

 

$

26,815

 

 

Fixed Maturities

 

Investments in fixed maturities include publicly traded and privately placed debt securities, mortgage and other asset-backed securities and preferred stocks redeemable by the investor.  These investments are classified as available for sale and are carried at fair value on our balance sheet.  Additional information regarding valuation methodologies, key inputs and controls is included in Note 9 to the Consolidated Financial Statements.  More detailed information about fixed maturities by type of issuer and maturity dates is included in Note 10 to these Consolidated Financial Statements.

 

The following table reflects our fixed maturity portfolio by type of issuer as of September 30, 2017 and December 31, 2016:

 

 

 

September 30,

 

December 31,

 

(In millions)

 

2017

 

2016

 

Federal government and agency

 

$

902

 

$

877

 

State and local government

 

1,323

 

1,435

 

Foreign government

 

2,307

 

2,113

 

Corporate

 

17,933

 

16,050

 

Mortgage and other asset-backed

 

479

 

486

 

Total fixed maturities

 

$

22,944

 

$

20,961

 

 

The fixed maturity portfolio increased $2.0 billion during the nine months ended September 30, 2017, primarily reflecting an increase in investable funds.  As of September 30, 2017, $20.3 billion, or 89%, of the fixed maturities in our investment portfolio were investment grade (Baa and above, or equivalent), and the remaining $2.6 billion were below investment grade.  The majority of the bonds that were below investment grade were rated at the higher end of the non-investment grade spectrum.  These quality characteristics have not materially changed from the prior year and are consistent with our investment strategy.

 

State and local government.  Our investment in state and local government securities, with an average quality rating of Aa2, was diversified by issuer and geography with no single exposure greater than $30 million as of September 30, 2017.  We assess each issuer’s credit quality based on a fundamental analysis of underlying financial information and do not rely solely on statistical rating organizations or monoline insurer guarantees.

 

Foreign government.  We invest in high quality foreign government obligations, with an average quality rating of Aa3 as of September 30, 2017.  These investments were concentrated in Asia, primarily South Korea, consistent with the geographic locations of our international business operations.  Foreign government obligations also included $228 million of investments in European sovereign debt, none of which were in countries with significant political or economic concerns such as Portugal, Italy, Ireland, Greece, Spain or Turkey.

 

64



Table of Contents

 

Corporate.  As of September 30, 2017, corporate fixed maturities included the following:

 

·      Private placement investments were $5.9 billion.  These investments are generally less marketable than publicly-traded bonds; however, yields on these investments tend to be higher than yields on publicly-traded bonds with comparable credit risk.  We perform a credit analysis of each issuer, diversify investments by industry and issuer and require financial and other covenants that allow us to monitor issuers for deteriorating financial strength and pursue remedial actions, if warranted.

 

·      Investments in companies that are domiciled or have significant business interests in Italy, Ireland, Spain and Turkey were $406 million.  These investments have an average quality rating of Baa2 and are diversified by industry sector, including less than 2% invested in financial institutions.

 

·      Investments in the energy and natural gas sector were $1.8 billion with gross unrealized losses of $9 million.  These investments had an average quality rating of Baa2 and were diversified by issuer with no exposure greater than $70 million.

 

·      Retail sector fixed maturity investments were approximately $460 million with gross unrealized losses of $3 million.  These investments had an average quality rating of Baa1 and were diversified across approximately 40 issuers with no exposure exceeding $50 million.

 

In addition to amounts classified in fixed maturities on our Consolidated Balance Sheets, we operate a joint venture in China in which we have a 50% ownership interest.  We account for this joint venture on the equity basis of accounting and report it in other assets, including other intangibles.  This entity had an investment portfolio of approximately $4.6 billion that is primarily invested in local Chinese corporate and government fixed maturities. There are no investments with a material unrealized loss as of September 30, 2017.

 

Equity Securities

 

As of September 30, 2017, approximately $400 million in equity securities were invested in an exchange traded fund (“ETF”) as part of a program to invest available cash in high quality and liquid assets.  The underlying assets of the ETF are primarily U.S. investment grade corporate bonds and there was a gross unrealized gain of $8 million as of September 30, 2017 due to a decrease in market yields since purchase.

 

Commercial Mortgage Loans

 

Our commercial mortgage loans are fixed rate loans, diversified by property type, location and borrower.  Loans are secured by high quality commercial properties and are generally made at less than 70% of the property’s value at origination of the loan.  Property value, debt service coverage, quality, building tenancy and stability of cash flows are all important financial underwriting considerations.  We hold no direct residential mortgage loans and do not originate or service securitized mortgage loans.

 

We completed the annual in-depth review of our commercial mortgage loan portfolio during the second quarter of 2017.  The results of the 2017 review were in line with the prior year and confirmed the strength of the overall portfolioFor further discussion of the results of this review and changes in key loan metrics, see Note 10 to the Consolidated Financial Statements.

 

Commercial real estate capital markets remain very active for well-leased, quality commercial real estate located in strong institutional investment markets.  The vast majority of properties securing the mortgages in our mortgage loan portfolio possess these characteristics.  As of September 30, 2017, we had $136 million of commercial mortgage loans in the retail sector for various shopping centers in the U.S.  The loan-to-value ratio for these loans was 49%, and the debt service coverage ratio was 2.15.  All of these loans are current.

 

As of September 30, 2017, the $1.7 billion commercial mortgage loan portfolio consisted of approximately 60 loans that are all in good standing.  As of September 30, 2017, we had $38 million of loans maturing in the next twelve months.  Given the quality and diversity of the underlying real estate, positive debt service coverage and significant borrower cash investment generally ranging between 30 and 40%, we remain confident that borrowers will continue to perform as expected under their contract terms.

 

65


 


Table of Contents

 

Other Long-term Investments

 

As of September 30, 2017, other long-term investments of $1.4 billion included investments in securities limited partnerships and real estate limited partnerships as well as direct investments in real estate joint ventures.  The funds typically invest in mezzanine debt or equity of privately held companies (securities partnerships) and equity real estate.  Given our subordinate position in the capital structure of these underlying entities, we assume a higher level of risk for higher expected returns.  To mitigate risk, these investments are diversified across approximately 120 separate partnerships, and approximately 65 general partners who manage one or more of these partnerships.  Also, the funds’ underlying investments are diversified by industry sector or property type, and geographic region.  No single partnership investment exceeded 4% of our securities and real estate partnership portfolio.

 

Problem and Potential Problem Investments

 

“Problem” bonds and commercial mortgage loans are either delinquent by 60 days or more or have been restructured as to terms, including concessions by us to modify the interest rate, principal payment or maturity date.  “Potential problem” bonds and commercial mortgage loans are considered current (no payment is more than 59 days past due), but management believes they have certain characteristics that increase the likelihood that they may become problems.  The characteristics management considers include, but are not limited to, the following:

 

·     request from the borrower for restructuring;

·     principal or interest payments past due by more than 30 but fewer than 60 days;

·     downgrade in credit rating;

·     collateral losses on asset-backed securities; and

·     for commercial mortgages, deterioration of debt service coverage below 1.0 or value declines resulting in estimated loan-to-value ratios increasing to 100% or more.

 

We recognize interest income on problem bonds and commercial mortgage loans only when payment is actually received.  The amount that would have been reflected in net income if interest on non-accrual investments had been recognized in accordance with the original terms was not significant for the nine months ended September 30, 2017 or 2016.

 

The following table shows problem and potential problem investments at amortized cost, net of valuation reserves and write-downs:

 

 

 

September 30, 2017

 

December 31, 2016

 

(In millions)

 

Gross 

 

Reserve 

 

Net 

 

Gross

 

Reserve

 

Net

 

Problem bonds

 

  $

33

 

$

(2)

 

$

31  

 

$

70

 

$

(9)

 

$

61

 

Problem commercial mortgage loans

 

-

 

-

 

-  

 

26

 

(5)

 

21

 

Foreclosed real estate

 

47

 

-

 

47  

 

49

 

-

 

49

 

Total problem investments

 

  $

80

 

$

(2)

 

$

78  

 

$

145

 

$

(14)

 

$

131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Potential problem bonds

 

  $

25

 

$

(7)

 

$

18  

 

$

12

 

$

(7)

 

$

5

 

Potential problem commercial mortgage loans

 

-

 

-

 

-  

 

-

 

-

 

-

 

Total potential problem investments

 

  $

25

 

$

(7)

 

$

18  

 

$

12

 

$

(7)

 

$

5

 

 

Problem and potential problem investments decreased by $40 million since December 31, 2016 due to payoffs and paydowns of problem bonds and mortgage loans.

 

66



Table of Contents

 

Investment Outlook

 

Although financial markets in the United States remained stable during the first three quarters of 2017, we continue to closely monitor global macroeconomic trends and their potential impact to our investment portfolio.  Certain sectors, such as retail, energy and natural gas have shown volatility and we expect that trend to continue.  See the fixed maturities and commercial mortgage loan sections of this MD&A for further information on our investments in these sectors.  Future realized and unrealized investment results will be driven largely by market conditions that exist when a transaction occurs or at the reporting date.  These future conditions are not reasonably predictable; however, we believe that the vast majority of our investments will continue to perform under their contractual terms.  Based on our strategy to match the duration of invested assets to the duration of insurance and contractholder liabilities, we expect to hold a significant portion of these assets for the long term.  Although future impairment losses resulting from interest rate movements and credit deterioration due to both company-specific and the global economic uncertainties discussed above remain possible, we do not expect these losses to have a material adverse effect on our financial condition or liquidity.

 

MARKET RISK

 

 

Financial Instruments

 

Our assets and liabilities include financial instruments subject to the risk of potential losses from adverse changes in market rates and prices.  Our primary market risk exposures are interest rate risk and foreign currency exchange rate risk.  Certain financial instruments, such as insurance-related assets and liabilities, are excluded from these hypothetical calculations.  We encourage you to read this in conjunction with “Market Risk – Financial Instruments” included in Part II, Item 7 of our 2016 Form 10-K.  As of September 30, 2017, there are no material changes in our risk exposures from that reported in our 2016 Form 10-K.

 

67



Table of Contents

 

Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Information responsive to this item is contained under the caption “Market Risk” in Item 2 above, Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Item 4.  CONTROLS AND PROCEDURES

 

Based on an evaluation of the effectiveness of Cigna’s disclosure controls and procedures conducted under the supervision and with the participation of Cigna’s management, Cigna’s Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, Cigna’s disclosure controls and procedures are effective to ensure that information required to be disclosed by Cigna in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms and is accumulated and communicated to Cigna’s management, including Cigna’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

During the period covered by this report, there have been no changes in Cigna’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, Cigna’s internal control over financial reporting.

 

68



Table of Contents

 

 

 

 

 

 Part II.  OTHER INFORMATION

 

 

 

 

 

Item 1.   LEGAL PROCEEDINGS

 

The information contained under “Litigation Matters”, “Regulatory Matters” and “Other Legal Matters” in Note 16 to the Consolidated Financial Statements is incorporated herein by reference.

 

69



Table of Contents

 

Item 1A.           RISK FACTORS

 

Cigna’s Annual Report on Form 10-K for the year ended December 31, 2016 includes a detailed description of its risk factors.

 

70



Table of Contents

 

Item 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

(c)  Purchases of Equity Securities by the Issuer and Affiliated Purchasers

 

The following table provides information about Cigna’s share repurchase activity for the quarter ended September 30, 2017:

 

 

Issuer Purchases of Equity Securities

 

 

Period

Total # of
shares
purchased
(1)

 

Average price
paid per
share

 

Total # of shares purchased as part
of publicly announced program
(2)

 

Approximate dollar value of
shares that may yet be
purchased as part of publicly
announced program
(3)

 

July 1-31, 2017

1,585,280

 

$     171.93

 

1,584,787

 

$                2,544,107,921

 

August 1-31, 2017

2,331,354

 

$     177.96

 

2,328,094

 

$                2,129,778,154

 

September 1-30, 2017

1,949,021

 

$     184.33

 

1,948,796

 

$                1,770,562,784

 

Total

5,865,655

 

$     178.45

 

5,861,677

 

N/A

 

 

(1) Includes shares tendered by employees as payment of taxes withheld on the vesting of restricted stock and strategic performance shares granted under the Company’s equity compensation plans.  Employees tendered 493 shares in July, 3,260 shares in August and 225 shares in September 2017.

 

(2) Additionally, the Company maintains a share repurchase program, authorized by the Board of Directors.  Under this program, the Company may repurchase shares from time to time, depending on market conditions and alternate uses of capital.  The timing and actual number of shares repurchased will depend on a variety of factors, including price, general business and market conditions and alternate uses of capital.  The share repurchase program may be effected through open market purchases or privately negotiated transactions in compliance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended, including through Rule 10b5-1 trading plans.  The program may be suspended or discontinued at any time.  From October 1, 2017 through November 1, 2017, the Company repurchased 1.5 million shares for approximately $279 million.  The remaining share repurchase authorization under the program was $1.5 billion as of November 1, 2017.

 

(3) Approximate dollar value of shares is as of the last date of the applicable month.

 

Item 4.  MINE SAFETY DISCLOSURES

 

Not applicable.

 

71



Table of Contents

 

Item 6.                                EXHIBITS

 

INDEX TO EXHIBITS

 

Number

 

Description

 

Method of Filing

3.1

 

Restated Certificate of Incorporation of the registrant as last amended October 28, 2011

 

Filed as Exhibit 3.1 to the registrant’s Form 10-Q for the quarterly period ended September 30, 2011 and incorporated herein by reference.

3.2

 

By-Laws of the registrant as last amended and restated December 6, 2012

 

Filed as Exhibit 3.2 to the registrant’s Form 10-K for the year ended December 31, 2012 and incorporated herein by reference.

10.1

 

Supplemental Indenture No. 10, dated as of September 14, 2017, between Cigna Corporation and U.S. Bank National Association, as trustee.

 

Filed as Exhibit 4.1 to the registrant’s Form 8-K filed September 14, 2017 and incorporated herein by reference.

10.2*

 

Agreement and Release between the Company and Matthew G. Manders dated October 16, 2017

 

Filed as Exhibit 10.1 to the registrant’s Form 8-K filed October 18, 2017 and incorporated herein by reference

12

 

Computation of Ratios of Earnings to Fixed Charges

 

Filed herewith.

31.1

 

Certification of Chief Executive Officer of Cigna Corporation pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934

 

Filed herewith.

31.2

 

Certification of Chief Financial Officer of Cigna Corporation pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934

 

Filed herewith.

32.1

 

Certification of Chief Executive Officer of Cigna Corporation pursuant to Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. Section 1350

 

Furnished herewith.

32.2

 

Certification of Chief Financial Officer of Cigna Corporation pursuant to Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. Section 1350

 

Furnished herewith.

101

 

Financial statements from the quarterly report on Form 10-Q of Cigna Corporation for the quarter ended September 30, 2017 formatted in XBRL (eXtensible Business Reporting Language):  (i) the Consolidated Statements of Income; (ii) the Consolidated Statements of Comprehensive Income; (iii) the Consolidated Balance Sheets; (iv) the Consolidated Statements of Total Equity; (v) the Consolidated Statements of Cash Flow; and (vi) the Notes to the Consolidated Financial Statements

 

Filed herewith.

 

*Management contracts and compensatory plans or arrangements.

 

Shareholders may obtain copies of exhibits by writing to Cigna Corporation, Shareholder Services Department, 1601 Chestnut Street, Philadelphia, PA  19192.

 

72



Table of Contents

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Cigna Corporation

 

 

Date:

November 2, 2017

By:

/s/ Eric P. Palmer

 

 

 

 

Eric P. Palmer

 

Executive Vice President
Chief Financial Officer

 

(Duly Authorized Officer and Principal Financial Officer)

 

73



Exhibit 12

 

Cigna Corporation

Computation of Ratio of Earnings to Fixed Charges

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

 

 

 

 

 

(Dollars in millions)

 

2017

 

 

2016

 

Income before income taxes

 

$

2,848

 

 

$

2,374

 

Adjustments:

 

 

 

 

 

 

Loss from equity investees, net of distributions

 

2

 

 

28

 

Loss attributable to noncontrolling interests

 

6

 

 

16

 

Income before income taxes, as adjusted

 

$

2,856

 

 

$

2,418

 

Fixed charges included in income:

 

 

 

 

 

 

Interest expense

 

$

183

 

 

$

188

 

Interest portion of rental expense

 

39

 

 

37

 

Interest credited to contractholders

 

2

 

 

1

 

Total fixed charges included in income

 

$

224

 

 

$

226

 

Income available for fixed charges

 

$

3,080

 

 

$

2,644

 

RATIO OF EARNINGS TO FIXED CHARGES:

 

13.8

 

 

11.7

 

 



 

Exhibit 31.1  CERTIFICATION

 

 

I, DAVID M. CORDANI, certify that:

 

1.      I have reviewed this Quarterly Report on Form 10-Q of Cigna Corporation;

 

2.      Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.      Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.      The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)      Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)      Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)      Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)      Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

5.      The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)      All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)      Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

/s/ David M. Cordani

 

 

Chief Executive Officer

 

 

 

 

Date:

November 2, 2017

 

 



 

Exhibit 31.2  CERTIFICATION

 

 

I, ERIC P. PALMER, certify that:

 

1.      I have reviewed this Quarterly Report on Form 10-Q of Cigna Corporation;

 

2.      Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.      Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.      The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)      Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)      Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)      Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)      Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

5.      The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)      All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)      Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

/s/ Eric P. Palmer

 

 

Chief Financial Officer

 

 

 

 

Date:

November 2, 2017

 

 



 

Exhibit 32.1

Certification of Chief Executive Officer of Cigna Corporation pursuant to 18 U.S.C. Section 1350

 

 

 

I certify that, to the best of my knowledge and belief, the Quarterly Report on Form 10-Q of Cigna Corporation for the fiscal period ended September 30, 2017 (the “Report”):

 

(1)      complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)      the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Cigna Corporation.

 

 

/s/ David M. Cordani

 

David M. Cordani

 

 

 

Chief Executive Officer

 

 

 

November 2, 2017

 

 



 

Exhibit 32.2

Certification of Chief Financial Officer of Cigna Corporation pursuant to 18 U.S.C. Section 1350

 

 

 

I certify that, to the best of my knowledge and belief, the Quarterly Report on Form 10-Q of Cigna Corporation for the fiscal period ended September 30, 2017 (the “Report”):

 

(1)      complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)      the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Cigna Corporation.

 

 

/s/ Eric P. Palmer

 

Eric P. Palmer

 

 

 

Chief Financial Officer

 

 

 

November 2, 2017